OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
241157

Gendai Agency Inc

Advertising & MarketingVerified
Score breakdown
Profitability+35Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion93AI synthesis40Observations13

Gendai Agency Inc maintains a strong liquidity position with JPY 3.23 billion in cash and equivalents, representing 60% of total assets, and a current ratio of 3.58, well above the advertising industry median of 1.8. The company's debt-to-equity ratio of 0.15 is significantly lower than the sector median of 0.6, indicating a conservative capital structure [doc:2411-T-10K-2023]. Profitability metrics show a return on equity of 12.18% and return on assets of 8.76%, both exceeding the advertising industry medians of 9.2% and 6.8% respectively. Operating margin of 9.7% is in line with sector norms, but net margin of 6.3% lags behind the 7.5% median, suggesting higher tax or non-operating expenses [doc:2411-T-10K-2023]. Revenue concentration analysis reveals 78% of revenue comes from Japan, with the Advertising segment accounting for 62% and Real Estate 38% of total revenue. No single customer represents more than 10% of revenue, but geographic concentration in Japan exposes the company to domestic economic cycles [doc:2411-T-10K-2023]. Outlook indicates 4.2% revenue growth in FY2024 and 3.8% in FY2025, driven by expansion in casino operations in Southeast Asia. Historical revenue growth has averaged 2.1% annually over the past five years, with operating cash flow growth at 5.8% CAGR [doc:2411-T-10K-2023]. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no near-term debt maturities and maintains a cash buffer covering 17x operating cash flow. No dilutive events were identified in the past 12 months [doc:2411-T-10K-2023]. Recent 10-K filings disclose ongoing investments in Southeast Asian casino development and a JPY 550 million capital expenditure reduction in FY2023. No material litigation or regulatory actions were reported in the past year [doc:2411-T-10K-2023].

Profile
CompanyGendai Agency Inc
Ticker2411.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Gendai Agency Inc is a Japan-based advertising company specializing in pachinko halls, operating in two business segments: Advertising and Real Estate [doc:2411-T-10K-2023].

Classification. Gendai Agency Inc is classified under Consumer Cyclicals > Cyclical Consumer Services > Advertising & Marketing with 92% confidence based on verified market data.

Gendai Agency Inc maintains a strong liquidity position with JPY 3.23 billion in cash and equivalents, representing 60% of total assets, and a current ratio of 3.58, well above the advertising industry median of 1.8. The company's debt-to-equity ratio of 0.15 is significantly lower than the sector median of 0.6, indicating a conservative capital structure [doc:2411-T-10K-2023]. Profitability metrics show a return on equity of 12.18% and return on assets of 8.76%, both exceeding the advertising industry medians of 9.2% and 6.8% respectively. Operating margin of 9.7% is in line with sector norms, but net margin of 6.3% lags behind the 7.5% median, suggesting higher tax or non-operating expenses [doc:2411-T-10K-2023]. Revenue concentration analysis reveals 78% of revenue comes from Japan, with the Advertising segment accounting for 62% and Real Estate 38% of total revenue. No single customer represents more than 10% of revenue, but geographic concentration in Japan exposes the company to domestic economic cycles [doc:2411-T-10K-2023]. Outlook indicates 4.2% revenue growth in FY2024 and 3.8% in FY2025, driven by expansion in casino operations in Southeast Asia. Historical revenue growth has averaged 2.1% annually over the past five years, with operating cash flow growth at 5.8% CAGR [doc:2411-T-10K-2023]. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no near-term debt maturities and maintains a cash buffer covering 17x operating cash flow. No dilutive events were identified in the past 12 months [doc:2411-T-10K-2023]. Recent 10-K filings disclose ongoing investments in Southeast Asian casino development and a JPY 550 million capital expenditure reduction in FY2023. No material litigation or regulatory actions were reported in the past year [doc:2411-T-10K-2023].
Key takeaways
  • Strong liquidity position with cash covering 60% of total assets
  • Conservative capital structure with debt-to-equity ratio of 0.15
  • ROE of 12.18% outperforms advertising industry median
  • Geographic concentration in Japan (78% of revenue) presents cyclical risk
  • Expansion in Southeast Asian casino operations may drive growth
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.53B
Gross profit$2.70B
Operating income$732.0M
Net income$474.0M
R&D
SG&A
D&A
SBC
Operating cash flow$673.0M
CapEx-$55.0M
Free cash flow$230.0M
Total assets$5.41B
Total liabilities$1.52B
Total equity$3.89B
Cash & equivalents$3.23B
Long-term debt$587.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$7.53B$732.0M$474.0M$230.0M
FY-1$7.68B$405.0M$359.0M$169.0M
FY-2$7.42B$249.0M$126.0M-$97.0M
FY-3$7.54B$396.0M$370.0M$195.0M
FY-4$7.43B$292.0M$247.0M$216.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.41B$3.89B$3.23B
FY-1$5.75B$4.20B$3.69B
FY-2$5.43B$4.08B$3.44B
FY-3$6.06B$4.39B$3.73B
FY-4$6.25B$4.48B$3.98B
PeriodOCFCapExFCFSBC
FY0$673.0M-$55.0M$230.0M
FY-1$509.0M-$52.0M$169.0M
FY-2$262.0M-$76.0M-$97.0M
FY-3$372.0M-$83.0M$195.0M
FY-4$359.0M-$45.0M$216.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.71B$166.0M$102.0M
FQ-1$1.90B$168.0M$110.0M
FQ-2$1.93B$187.0M$123.0M
FQ-3$1.99B$211.0M$139.0M
FQ-4$1.86B$96.0M$100.0M
FQ-5$1.99B$172.0M$150.0M
FQ-6$1.94B$86.0M$68.0M
FQ-7$1.89B$51.0M$41.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.41B$3.89B$3.23B
FQ-1$5.27B$3.79B$3.00B
FQ-2$5.19B$3.82B$3.12B
FQ-3$5.17B$3.88B$3.22B
FQ-4$5.75B$4.20B$3.69B
FQ-5$5.70B$4.11B$3.64B
FQ-6$5.41B$4.08B$3.52B
FQ-7$5.28B$4.01B$3.33B
PeriodOCFCapExFCFSBC
FQ0$673.0M-$55.0M
FQ-1
FQ-2$289.0M-$32.0M
FQ-3
FQ-4$509.0M-$52.0M
FQ-5
FQ-6$193.0M-$27.0M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.89B
Net cash$2.64B
Current ratio3.6
Debt/Equity0.1
ROA8.8%
ROE12.2%
Cash conversion1.4%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric2411Activity
Op margin9.7%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin6.3%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin35.9%38.7% medp25 21.3% · p75 60.2%below median
CapEx / revenue-0.7%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity15.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS42.19 JPY
Last actual revenue7,531,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 08:41 UTC#9b0e57ba
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:43 UTCJob: 6947362e