OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 714,20+0,42 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9331+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:27 UTC
273456

Ezfly International Travel Agent Co Ltd

Leisure & RecreationVerified
Score breakdown
Profitability+9Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Ezfly's capital structure is characterized by a low debt-to-equity ratio of 0.11, indicating a conservative leverage profile. The company maintains a strong liquidity position with a current ratio of 1.96, supported by cash and equivalents of TWD 371.35 million. However, its free cash flow is negative at TWD -79.66 million, reflecting ongoing operational cash outflows despite positive operating cash flow of TWD 93.86 million [doc:HA-latest]. Profitability metrics show significant underperformance relative to industry norms. The company reported a net loss of TWD -81.42 million and an operating loss of TWD -16.30 million, resulting in a return on equity of -12.47% and a return on assets of -7.87%. These figures suggest a challenging operating environment and a need for strategic cost management or revenue diversification [doc:HA-latest]. Ezfly's revenue is primarily derived from its domestic and overseas tourism services, with no disclosed segment or geographic breakdown in the latest financials. The absence of segmental data limits visibility into revenue concentration risks, though the company's operations are likely exposed to regional tourism demand fluctuations [doc:HA-latest]. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. Historical financials show a decline in profitability, and the absence of disclosed capital expenditure plans beyond TWD -18.04 million suggests limited near-term investment in expansion or innovation [doc:HA-latest]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash reserves mitigate credit risk, but the negative net income and operating income highlight operational vulnerabilities. No dilution sources were identified in the latest filings, and the company's share count remains unchanged between basic and diluted shares [doc:HA-latest]. Recent events include the continued operation of the company's website and services, with no material filings or transcripts disclosed in the latest data. The absence of recent strategic announcements or earnings calls suggests a period of operational stability but limited visibility into future initiatives [doc:HA-latest].

Profile
CompanyEzfly International Travel Agent Co Ltd
Ticker2734.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Ezfly International Travel Agent Co Ltd operates as a travel agency in the leisure and recreation industry, offering domestic and overseas group tours, ticket and room reservations, and wireless Internet machine rental services through its website, www.ezfly.com [doc:HA-latest].

Classification. Ezfly is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Ezfly's capital structure is characterized by a low debt-to-equity ratio of 0.11, indicating a conservative leverage profile. The company maintains a strong liquidity position with a current ratio of 1.96, supported by cash and equivalents of TWD 371.35 million. However, its free cash flow is negative at TWD -79.66 million, reflecting ongoing operational cash outflows despite positive operating cash flow of TWD 93.86 million [doc:HA-latest]. Profitability metrics show significant underperformance relative to industry norms. The company reported a net loss of TWD -81.42 million and an operating loss of TWD -16.30 million, resulting in a return on equity of -12.47% and a return on assets of -7.87%. These figures suggest a challenging operating environment and a need for strategic cost management or revenue diversification [doc:HA-latest]. Ezfly's revenue is primarily derived from its domestic and overseas tourism services, with no disclosed segment or geographic breakdown in the latest financials. The absence of segmental data limits visibility into revenue concentration risks, though the company's operations are likely exposed to regional tourism demand fluctuations [doc:HA-latest]. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. Historical financials show a decline in profitability, and the absence of disclosed capital expenditure plans beyond TWD -18.04 million suggests limited near-term investment in expansion or innovation [doc:HA-latest]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash reserves mitigate credit risk, but the negative net income and operating income highlight operational vulnerabilities. No dilution sources were identified in the latest filings, and the company's share count remains unchanged between basic and diluted shares [doc:HA-latest]. Recent events include the continued operation of the company's website and services, with no material filings or transcripts disclosed in the latest data. The absence of recent strategic announcements or earnings calls suggests a period of operational stability but limited visibility into future initiatives [doc:HA-latest].
Key takeaways
  • Ezfly operates in a cyclical leisure and recreation industry with a conservative capital structure.
  • The company is currently unprofitable, with negative net and operating income.
  • Strong liquidity and low debt levels provide a buffer against short-term financial stress.
  • No immediate dilution or liquidity risks are identified, but profitability remains a concern.
  • Limited segmental and geographic data reduce visibility into revenue concentration risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.64B
Gross profit$230.5M
Operating income-$16.3M
Net income-$81.4M
R&D
SG&A
D&A
SBC
Operating cash flow$93.9M
CapEx-$18.0M
Free cash flow-$79.7M
Total assets$1.03B
Total liabilities$381.1M
Total equity$653.0M
Cash & equivalents$371.4M
Long-term debt$70.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$653.0M
Net cash$301.4M
Current ratio2.0
Debt/Equity0.1
ROA-7.9%
ROE-12.5%
Cash conversion-1.1%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric2734Activity
Op margin-1.0%-14.1% medp25 -29.2% · p75 1.0%above median
Net margin-5.0%-19.6% medp25 -35.6% · p75 -3.5%above median
Gross margin14.0%40.6% medp25 19.8% · p75 75.0%bottom quartile
CapEx / revenue-1.1%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity11.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 15:01 UTC#97dcffe5
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:03 UTCJob: 972cd4f8