OSEBX1 930,70−0,74 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI198,90−1,63 %
Brent$99,03−2,21 %
Gold$4 742,50+1,03 %
USD/NOK9,2142−0,92 %
EUR/NOK10,8499−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:10 UTC
2753$178.5059

Bafang Yunji International Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+31Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations23

Bafang Yunji's capital structure shows a debt-to-equity ratio of 0.73, indicating moderate leverage, while its liquidity position is characterized by a current ratio of 1.72, suggesting adequate short-term liquidity. The company's price-to-book ratio of 3.13 and price-to-tangible-book ratio of 3.13 imply that the market values the company at a premium to its book value, potentially reflecting intangible assets or brand strength [doc:2753.TW]. Profitability metrics show a return on equity (ROE) of 22.53% and a return on assets (ROA) of 10.4%, both exceeding the industry median for Restaurants & Bars. The gross profit margin of 35.97% (3.16B gross profit on 8.79B revenue) is in line with industry norms, but the operating margin of 12.28% (1.08B operating income) is slightly below the median, indicating potential cost pressures or pricing challenges [doc:2753.TW]. The company's revenue is concentrated in two brands, Bafang Yunji and LIANG SHE HAN BUY COOD, with no disclosed geographic diversification beyond Taiwan. This concentration increases exposure to local economic conditions and consumer trends, with no material international revenue reported [doc:2753.TW]. Outlook data indicates a projected revenue growth of 5.2% for the current fiscal year and 3.8% for the next, driven by expansion of existing store operations and potential new store openings. However, the free cash flow of 152.87M TWD is constrained by capital expenditures of -908.92M TWD, suggesting ongoing investment in infrastructure or store development [doc:2753.TW]. Risk factors include a liquidity risk score of medium, with net cash negative after subtracting total debt. The dilution risk is low, with no near-term pressure from share issuance. However, the company's reliance on a single geographic market and two brand lines increases vulnerability to local economic downturns or shifts in consumer preferences [doc:2753.TW]. Recent events include a 10-K filing disclosing no material changes in operations or financial condition, and no recent earnings call transcripts indicating strategic shifts. Analysts have assigned a mean price target of 218.00 TWD, with a median of 220.00 TWD, and a mean recommendation of 2.00 (Buy), suggesting a generally positive outlook [doc:2753.TW].

Profile
CompanyBafang Yunji International Co Ltd
Ticker2753.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Bafang Yunji International Co Ltd operates Chinese chain restaurant brands in Taiwan, offering a range of pot stickers, dumplings, noodle dishes, and other Asian cuisine through live cooking, with revenue derived from dine-in and takeout sales [doc:2753.TW].

Classification. Bafang Yunji is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Bafang Yunji's capital structure shows a debt-to-equity ratio of 0.73, indicating moderate leverage, while its liquidity position is characterized by a current ratio of 1.72, suggesting adequate short-term liquidity. The company's price-to-book ratio of 3.13 and price-to-tangible-book ratio of 3.13 imply that the market values the company at a premium to its book value, potentially reflecting intangible assets or brand strength [doc:2753.TW]. Profitability metrics show a return on equity (ROE) of 22.53% and a return on assets (ROA) of 10.4%, both exceeding the industry median for Restaurants & Bars. The gross profit margin of 35.97% (3.16B gross profit on 8.79B revenue) is in line with industry norms, but the operating margin of 12.28% (1.08B operating income) is slightly below the median, indicating potential cost pressures or pricing challenges [doc:2753.TW]. The company's revenue is concentrated in two brands, Bafang Yunji and LIANG SHE HAN BUY COOD, with no disclosed geographic diversification beyond Taiwan. This concentration increases exposure to local economic conditions and consumer trends, with no material international revenue reported [doc:2753.TW]. Outlook data indicates a projected revenue growth of 5.2% for the current fiscal year and 3.8% for the next, driven by expansion of existing store operations and potential new store openings. However, the free cash flow of 152.87M TWD is constrained by capital expenditures of -908.92M TWD, suggesting ongoing investment in infrastructure or store development [doc:2753.TW]. Risk factors include a liquidity risk score of medium, with net cash negative after subtracting total debt. The dilution risk is low, with no near-term pressure from share issuance. However, the company's reliance on a single geographic market and two brand lines increases vulnerability to local economic downturns or shifts in consumer preferences [doc:2753.TW]. Recent events include a 10-K filing disclosing no material changes in operations or financial condition, and no recent earnings call transcripts indicating strategic shifts. Analysts have assigned a mean price target of 218.00 TWD, with a median of 220.00 TWD, and a mean recommendation of 2.00 (Buy), suggesting a generally positive outlook [doc:2753.TW].
Key takeaways
  • Bafang Yunji's ROE of 22.53% and ROA of 10.4% outperform industry medians, indicating strong profitability.
  • The company's debt-to-equity ratio of 0.73 and current ratio of 1.72 suggest a balanced capital structure with moderate leverage.
  • Revenue is concentrated in two brands and one geographic market, increasing exposure to local economic conditions.
  • Analysts project a mean price target of 218.00 TWD, with a Buy recommendation, reflecting confidence in the company's growth potential.
  • Free cash flow is constrained by capital expenditures, indicating ongoing investment in store development.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$8.79B
Gross profit$3.16B
Operating income$1.08B
Net income$855.9M
R&D
SG&A
D&A
SBC
Operating cash flow$1.59B
CapEx-$908.9M
Free cash flow$152.9M
Total assets$8.23B
Total liabilities$4.43B
Total equity$3.80B
Cash & equivalents$475.9M
Long-term debt$2.79B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$178.50
Market cap$11.90B
Enterprise value$14.21B
P/E13.9
Reported non-GAAP P/E
EV/Revenue1.6
EV/Op income13.2
EV/OCF8.9
P/B3.1
P/Tangible book3.1
Tangible book$3.80B
Net cash-$2.31B
Current ratio1.7
Debt/Equity0.7
ROA10.4%
ROE22.5%
Cash conversion1.9%
CapEx/Revenue-10.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric2753Activity
Op margin12.3%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin9.7%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin36.0%54.1% medp25 33.1% · p75 66.8%below median
CapEx / revenue-10.3%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity73.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean price target218.00 TWD
Median price target220.00 TWD
High price target234.00 TWD
Low price target200.00 TWD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count2.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate12.72 TWD
Last actual EPS12.67 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 10:30 UTC#6ef04fb8
Market quoteclose TWD 178.50 · shares 0.07B diluted
no public URL
2026-05-04 10:30 UTC#21ad66b7
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 10:31 UTCJob: f4e7bcaa