OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,03+0,75 %
Gold$4 713,30+0,40 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9329+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:13 UTC
276958

Village Vanguard Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 5.08, indicating significant reliance on debt financing. Despite a negative net income of ¥4.25 billion, the company maintains a current ratio of 1.96, suggesting short-term liquidity is not immediately at risk. However, free cash flow is negative at ¥4.44 billion, and operating cash flow is only ¥495 million, highlighting a mismatch between operating performance and capital outflows [doc:2769-T-FS-2023]. Profitability metrics are severely underperforming relative to industry norms. Return on equity is -226.87%, and return on assets is -24.41%, both well below the cohort median for specialty retailers. Gross profit of ¥9.36 billion represents 37.5% of revenue, but operating losses of ¥4.14 billion suggest high fixed costs or poor cost control. The company's operating margin is -16.6%, which is a significant drag on value creation [doc:2769-T-FS-2023]. Geographically, the company is entirely concentrated in Japan, with no disclosed international operations. Segment-wise, the Village Vanguard and new style stores are the primary revenue drivers, though no specific segment revenue breakdown is provided. The lack of diversification increases exposure to domestic economic conditions and retail sector volatility [doc:2769-T-10K-2023]. Growth trajectory is negative, with no disclosed revenue growth in the latest fiscal year. The company reported ¥24.96 billion in revenue, but operating income and net income are both negative. Analysts have confirmed the latest revenue figure, but no forward-looking guidance is available. The absence of positive earnings trends and the high debt load suggest a challenging path to growth [doc:2769-T-TR-EPS-2023]. Risk factors include liquidity constraints due to negative net cash after debt, and the potential for dilution remains low as shares outstanding have not changed between basic and diluted measures. The company has not disclosed any recent share issuance or ATM programs, but the negative free cash flow could necessitate future capital raises [doc:2769-T-FS-2023]. Recent filings and transcripts show no material changes in strategy or operations. The company continues to emphasize its "playable bookstore" concept and lifestyle retail offerings, but these have not translated into improved financial performance. No new product launches or major store expansions were disclosed in the latest 10-K filing [doc:2769-T-10K-2023].

30-day price · 2769-38.00 (-4.0%)
Low$919.00High$960.00Close$921.00As of7 May, 00:00 UTC
Profile
CompanyVillage Vanguard Co Ltd
Ticker2769.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Village Vanguard Co Ltd operates as a specialty retailer in Japan, offering books, DVDs, CDs, food, and apparel through its Village Vanguard and new style stores, with a focus on creating a unique customer experience [doc:2769-T-10K-2023].

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with 92% confidence [doc:2769-T--2023].

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 5.08, indicating significant reliance on debt financing. Despite a negative net income of ¥4.25 billion, the company maintains a current ratio of 1.96, suggesting short-term liquidity is not immediately at risk. However, free cash flow is negative at ¥4.44 billion, and operating cash flow is only ¥495 million, highlighting a mismatch between operating performance and capital outflows [doc:2769-T-FS-2023]. Profitability metrics are severely underperforming relative to industry norms. Return on equity is -226.87%, and return on assets is -24.41%, both well below the cohort median for specialty retailers. Gross profit of ¥9.36 billion represents 37.5% of revenue, but operating losses of ¥4.14 billion suggest high fixed costs or poor cost control. The company's operating margin is -16.6%, which is a significant drag on value creation [doc:2769-T-FS-2023]. Geographically, the company is entirely concentrated in Japan, with no disclosed international operations. Segment-wise, the Village Vanguard and new style stores are the primary revenue drivers, though no specific segment revenue breakdown is provided. The lack of diversification increases exposure to domestic economic conditions and retail sector volatility [doc:2769-T-10K-2023]. Growth trajectory is negative, with no disclosed revenue growth in the latest fiscal year. The company reported ¥24.96 billion in revenue, but operating income and net income are both negative. Analysts have confirmed the latest revenue figure, but no forward-looking guidance is available. The absence of positive earnings trends and the high debt load suggest a challenging path to growth [doc:2769-T-TR-EPS-2023]. Risk factors include liquidity constraints due to negative net cash after debt, and the potential for dilution remains low as shares outstanding have not changed between basic and diluted measures. The company has not disclosed any recent share issuance or ATM programs, but the negative free cash flow could necessitate future capital raises [doc:2769-T-FS-2023]. Recent filings and transcripts show no material changes in strategy or operations. The company continues to emphasize its "playable bookstore" concept and lifestyle retail offerings, but these have not translated into improved financial performance. No new product launches or major store expansions were disclosed in the latest 10-K filing [doc:2769-T-10K-2023].
Key takeaways
  • The company is highly leveraged with a debt-to-equity ratio of 5.08, indicating significant financial risk.
  • Operating losses and negative net income suggest poor profitability and cost management.
  • The business is entirely concentrated in Japan, increasing exposure to domestic economic conditions.
  • Free cash flow is negative at ¥4.44 billion, signaling a need for external financing or operational restructuring.
  • No recent strategic or operational changes have improved financial performance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$24.96B
Gross profit$9.36B
Operating income-$4.14B
Net income-$4.25B
R&D
SG&A
D&A
SBC
Operating cash flow$495.0M
CapEx-$163.0M
Free cash flow-$4.43B
Total assets$17.40B
Total liabilities$15.53B
Total equity$1.87B
Cash & equivalents$2.09B
Long-term debt$9.52B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.87B
Net cash-$7.43B
Current ratio2.0
Debt/Equity5.1
ROA-24.4%
ROE-2.3%
Cash conversion-12.0%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
Metric2769Activity
Op margin-16.6%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin-17.0%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin37.5%31.0% medp25 19.6% · p75 40.5%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.7%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity508.0%39.3% medp25 19.7% · p75 97.3%top quartile
Observations
IR observations
Last actual EPS-556.86 JPY
Last actual revenue24,962,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 07:07 UTC#ebf5d090
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 07:08 UTCJob: b1fd96fb