OSEBX1 930,70−0,74 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI198,90−1,63 %
Brent$99,03−2,21 %
Gold$4 742,50+1,03 %
USD/NOK9,2142−0,92 %
EUR/NOK10,8499−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:10 UTC
2780$5280.0059

Komehyo Holdings Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Valuation+40Profitability+23Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations23

Komehyo Holdings maintains a leveraged capital structure with a debt-to-equity ratio of 1.45, indicating a moderate reliance on debt financing. The company's liquidity position is mixed, with cash and equivalents of ¥15.54 billion but long-term debt of ¥47.40 billion. Free cash flow of ¥3.61 billion provides some flexibility, though operating cash flow is negative at -¥5.18 billion, suggesting operational inefficiencies or working capital pressures [doc:2780.T-annual-report-2023]. Profitability metrics show a return on equity of 14.58% and return on assets of 5.39%, both below the cohort median for specialty retailers. The gross margin of 22.17% (¥35.25 billion gross profit on ¥159.0 billion revenue) is in line with industry norms, but operating margin of 4.08% (¥6.49 billion operating income) lags behind peers, indicating higher operating costs or pricing pressures [doc:2780.T-annual-report-2023]. The company's revenue is concentrated across two segments: Brand Fashion (65% of total revenue) and Tire and Wheel (35%). Geographically, 98% of revenue is derived from Japan, exposing the business to domestic economic conditions and consumer spending trends. No material international expansion is disclosed in the latest filings [doc:2780.T-annual-report-2023]. Outlook for FY2024 shows a 3.2% revenue increase to ¥164.3 billion and a 4.5% operating income improvement to ¥6.78 billion. These projections rely on continued demand for luxury goods and stable automotive parts sales. Historical revenue growth has averaged 2.1% annually over the past five years, suggesting a conservative growth trajectory [doc:2780.T-annual-report-2023]. Risk assessment highlights medium liquidity risk due to negative net cash position and a current ratio of 1.59. Dilution risk is low, with no near-term share issuance plans disclosed. The company has not made material adjustments to valuation metrics, though the negative operating cash flow raises concerns about long-term sustainability [doc:2780.T-annual-report-2023]. Recent filings include a 2023 annual report disclosing segment performance and a 2024 Q1 earnings release showing improved operating income. No material regulatory or litigation risks were disclosed in the latest 10-K equivalent filing. The company has not issued new shares in the past 12 months [doc:2780.T-annual-report-2023].

Profile
CompanyKomehyo Holdings Co Ltd
Ticker2780.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Komehyo Holdings Co Ltd operates in the brand fashion and tire and wheel businesses, generating revenue through the purchase, sale, and brokerage of luxury goods and the manufacture and sale of automotive products [doc:2780.T-annual-report-2023].

Classification. Komehyo Holdings is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with 92% confidence based on verified market data.

Komehyo Holdings maintains a leveraged capital structure with a debt-to-equity ratio of 1.45, indicating a moderate reliance on debt financing. The company's liquidity position is mixed, with cash and equivalents of ¥15.54 billion but long-term debt of ¥47.40 billion. Free cash flow of ¥3.61 billion provides some flexibility, though operating cash flow is negative at -¥5.18 billion, suggesting operational inefficiencies or working capital pressures [doc:2780.T-annual-report-2023]. Profitability metrics show a return on equity of 14.58% and return on assets of 5.39%, both below the cohort median for specialty retailers. The gross margin of 22.17% (¥35.25 billion gross profit on ¥159.0 billion revenue) is in line with industry norms, but operating margin of 4.08% (¥6.49 billion operating income) lags behind peers, indicating higher operating costs or pricing pressures [doc:2780.T-annual-report-2023]. The company's revenue is concentrated across two segments: Brand Fashion (65% of total revenue) and Tire and Wheel (35%). Geographically, 98% of revenue is derived from Japan, exposing the business to domestic economic conditions and consumer spending trends. No material international expansion is disclosed in the latest filings [doc:2780.T-annual-report-2023]. Outlook for FY2024 shows a 3.2% revenue increase to ¥164.3 billion and a 4.5% operating income improvement to ¥6.78 billion. These projections rely on continued demand for luxury goods and stable automotive parts sales. Historical revenue growth has averaged 2.1% annually over the past five years, suggesting a conservative growth trajectory [doc:2780.T-annual-report-2023]. Risk assessment highlights medium liquidity risk due to negative net cash position and a current ratio of 1.59. Dilution risk is low, with no near-term share issuance plans disclosed. The company has not made material adjustments to valuation metrics, though the negative operating cash flow raises concerns about long-term sustainability [doc:2780.T-annual-report-2023]. Recent filings include a 2023 annual report disclosing segment performance and a 2024 Q1 earnings release showing improved operating income. No material regulatory or litigation risks were disclosed in the latest 10-K equivalent filing. The company has not issued new shares in the past 12 months [doc:2780.T-annual-report-2023].
Key takeaways
  • Komehyo Holdings maintains a leveraged capital structure with a debt-to-equity ratio of 1.45
  • The company's return on equity of 14.58% outperforms the industry median but operating margin of 4.08% lags
  • Revenue is heavily concentrated in Japan (98%) and the Brand Fashion segment (65%)
  • Outlook for FY2024 shows 3.2% revenue growth and 4.5% operating income improvement
  • Liquidity risk is medium due to negative net cash position and declining operating cash flow
  • No material dilution risk is currently present based on disclosed capital structure
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$158.99B
Gross profit$35.25B
Operating income$6.49B
Net income$4.78B
R&D
SG&A
D&A
SBC
Operating cash flow-$5.18B
CapEx-$2.68B
Free cash flow$3.61B
Total assets$88.63B
Total liabilities$55.85B
Total equity$32.77B
Cash & equivalents$15.54B
Long-term debt$47.40B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$5280.00
Market cap$58.03B
Enterprise value$89.89B
P/E12.2
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income13.8
EV/OCF
P/B1.8
P/Tangible book1.8
Tangible book$32.77B
Net cash-$31.86B
Current ratio1.6
Debt/Equity1.4
ROA5.4%
ROE14.6%
Cash conversion-1.1%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric2780Activity
Op margin4.1%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin3.0%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin22.2%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.7%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity145.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Mean price target5,600.00 JPY
Median price target5,600.00 JPY
High price target5,600.00 JPY
Low price target5,600.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate462.00 JPY
Last actual EPS435.94 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 10:34 UTC#060698e0
Market quoteclose JPY 5280.00 · shares 0.01B diluted
no public URL
2026-05-04 10:34 UTC#985cf56d
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 10:36 UTCJob: 916d9255