OSEBX1 929,68−0,79 %
EQNR338,20−3,34 %
DNB282,20+0,39 %
MOWI199,40−1,38 %
Brent$99,06−2,18 %
Gold$4 738,80+0,95 %
USD/NOK9,2189−0,87 %
EUR/NOK10,8507−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:59 UTC
2798$2989.0057

Y's Table Corp

Restaurants & BarsVerified
Score breakdown
Valuation+15Profitability+24Sentiment+15Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations13

Y's Table Corp maintains a capital structure with a debt-to-equity ratio of 1.88, indicating a leveraged position relative to equity [doc:HA-latest]. The company holds 1.52 in current assets for every 1 in current liabilities, suggesting moderate liquidity. However, the free cash flow is negative at -65.11 million JPY, and capital expenditures of -471.94 million JPY indicate ongoing investment in operations [doc:HA-latest]. Profitability metrics show a return on equity of 23.23% and a return on assets of 4.04%, which are below the industry median for ROE and ROA in the Restaurants & Bars sector. The company's operating margin is 1.30%, and net margin is 0.16%, both of which are weak compared to industry benchmarks [doc:HA-latest]. The company operates in two segments: the XEX Group for luxury dining and the Casual Restaurant Group for casual dining, with both segments active in domestic and overseas markets. Revenue concentration is not disclosed, but the presence of real estate rental and ancillary businesses suggests diversification beyond core restaurant operations [doc:HA-latest]. Outlook for the current fiscal year shows a revenue of 13.05 billion JPY, with no disclosed growth rate. The company's operating income of 169.06 million JPY and net income of 205.25 million JPY suggest stable but modest profitability. The price-to-earnings ratio of 48.03 and price-to-book ratio of 11.16 indicate a premium valuation relative to earnings and book value [doc:HA-latest]. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt. The dilution risk is low, with no near-term pressure expected. The company's capital structure and leverage position it for potential dilution if additional financing is required [doc:HA-latest]. Recent events include the latest financial filing disclosing the company's operating income and net income. No recent earnings call transcripts or major regulatory filings have been disclosed in the provided data [doc:HA-latest].

30-day price · 2798+72.00 (+2.5%)
Low$2903.00High$2996.00Close$2986.00As of7 May, 00:00 UTC
Profile
CompanyY's Table Corp
Ticker2798.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Y's Table Corp operates luxury and casual restaurants under the XEX and PIZZA SALVATORE CUOMO brands, generating revenue through dining services, real estate rentals, and ancillary business activities [doc:HA-latest].

Classification. Classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector with 0.92 confidence, based on verified market data.

Y's Table Corp maintains a capital structure with a debt-to-equity ratio of 1.88, indicating a leveraged position relative to equity [doc:HA-latest]. The company holds 1.52 in current assets for every 1 in current liabilities, suggesting moderate liquidity. However, the free cash flow is negative at -65.11 million JPY, and capital expenditures of -471.94 million JPY indicate ongoing investment in operations [doc:HA-latest]. Profitability metrics show a return on equity of 23.23% and a return on assets of 4.04%, which are below the industry median for ROE and ROA in the Restaurants & Bars sector. The company's operating margin is 1.30%, and net margin is 0.16%, both of which are weak compared to industry benchmarks [doc:HA-latest]. The company operates in two segments: the XEX Group for luxury dining and the Casual Restaurant Group for casual dining, with both segments active in domestic and overseas markets. Revenue concentration is not disclosed, but the presence of real estate rental and ancillary businesses suggests diversification beyond core restaurant operations [doc:HA-latest]. Outlook for the current fiscal year shows a revenue of 13.05 billion JPY, with no disclosed growth rate. The company's operating income of 169.06 million JPY and net income of 205.25 million JPY suggest stable but modest profitability. The price-to-earnings ratio of 48.03 and price-to-book ratio of 11.16 indicate a premium valuation relative to earnings and book value [doc:HA-latest]. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt. The dilution risk is low, with no near-term pressure expected. The company's capital structure and leverage position it for potential dilution if additional financing is required [doc:HA-latest]. Recent events include the latest financial filing disclosing the company's operating income and net income. No recent earnings call transcripts or major regulatory filings have been disclosed in the provided data [doc:HA-latest].
Key takeaways
  • Y's Table Corp is leveraged with a debt-to-equity ratio of 1.88 and a negative free cash flow.
  • The company's ROE of 23.23% is strong, but ROA of 4.04% is weak compared to industry benchmarks.
  • The company operates in two restaurant segments and has ancillary businesses for diversification.
  • The company's valuation is premium, with a P/E of 48.03 and P/B of 11.16.
  • Liquidity risk is medium due to negative net cash after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.05B
Gross profit$2.83B
Operating income$169.1M
Net income$205.2M
R&D
SG&A
D&A
SBC
Operating cash flow$505.8M
CapEx-$471.9M
Free cash flow-$65.1M
Total assets$5.08B
Total liabilities$4.20B
Total equity$883.6M
Cash & equivalents$1.54B
Long-term debt$1.66B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2989.00
Market cap$9.86B
Enterprise value$9.98B
P/E48.0
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income59.0
EV/OCF19.7
P/B11.2
P/Tangible book11.2
Tangible book$883.6M
Net cash-$121.3M
Current ratio1.5
Debt/Equity1.9
ROA4.0%
ROE23.2%
Cash conversion2.5%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric2798Activity
Op margin1.3%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.6%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin21.7%54.1% medp25 33.1% · p75 66.8%bottom quartile
CapEx / revenue-3.6%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity188.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS62.23 JPY
Last actual revenue13,046,270,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 13:33 UTC#a680613b
Market quoteclose JPY 2989.00 · shares 0.00B diluted
no public URL
2026-05-05 13:33 UTC#4d540574
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 13:35 UTCJob: d9ac6ef7