OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,97+0,69 %
Gold$4 715,70+0,46 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:21 UTC
2882$0.4957

3DG Holdings International Ltd

Apparel & Accessories RetailersVerified
Score breakdown
Valuation+6Profitability+3Sentiment+30Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations13

3DG Holdings International Ltd exhibits a highly leveraged capital structure, with total liabilities of HKD 19.93 billion and total equity of HKD -423.87 million, resulting in a negative debt-to-equity ratio of -5.13. The company's liquidity position is weak, with cash and equivalents of HKD 53.34 million and a current ratio of 0.58, indicating limited short-term liquidity to cover obligations [doc:HA-latest]. Profitability metrics are concerning, with a net loss of HKD 94.86 million and an operating loss of HKD 164.11 million. Return on equity is positive at 22.38%, but this is misleading due to the negative equity base. Return on assets is negative at -6.04%, and the company's gross margin of 35.0% is below the median for the Apparel & Accessories Retailers industry [doc:HA-latest]. The company's revenue is distributed across three segments: Retailing, Wholesaling, and Licensing. However, the financial snapshot does not provide segment-specific revenue figures, making it difficult to assess geographic or product concentration. The lack of detailed segment data limits visibility into the company's exposure to regional markets or product lines [doc:HA-latest]. The company's growth trajectory is uncertain, with no outlook data provided for the current or next fiscal year. Historical revenue of HKD 711.54 million is not accompanied by year-over-year growth figures, and the operating cash flow of HKD -379.19 million suggests ongoing operational challenges [doc:HA-latest]. Risk factors include a high liquidity risk due to negative net cash and a medium risk of dilution, though the probability is currently low. The company has not disclosed any recent equity issuance or dilution events, and no adjustments have been applied to the valuation metrics [doc:HA-latest]. Recent events include the last actual EPS of 36.00 HKD and revenue of 95,138,000 HKD, according to analyst estimates. No recent filings or transcripts have been provided in the input data, limiting insight into management commentary or strategic direction [doc:, doc:].

Profile
Company3DG Holdings International Ltd
Ticker2882.HK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. 3DG Holdings International Ltd operates in the retailing, wholesaling, and licensing of gold and jewelry products, generating revenue primarily through its three business segments [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Apparel & Accessories Retailers industry with a confidence level of 0.92 [doc:verified market data].

3DG Holdings International Ltd exhibits a highly leveraged capital structure, with total liabilities of HKD 19.93 billion and total equity of HKD -423.87 million, resulting in a negative debt-to-equity ratio of -5.13. The company's liquidity position is weak, with cash and equivalents of HKD 53.34 million and a current ratio of 0.58, indicating limited short-term liquidity to cover obligations [doc:HA-latest]. Profitability metrics are concerning, with a net loss of HKD 94.86 million and an operating loss of HKD 164.11 million. Return on equity is positive at 22.38%, but this is misleading due to the negative equity base. Return on assets is negative at -6.04%, and the company's gross margin of 35.0% is below the median for the Apparel & Accessories Retailers industry [doc:HA-latest]. The company's revenue is distributed across three segments: Retailing, Wholesaling, and Licensing. However, the financial snapshot does not provide segment-specific revenue figures, making it difficult to assess geographic or product concentration. The lack of detailed segment data limits visibility into the company's exposure to regional markets or product lines [doc:HA-latest]. The company's growth trajectory is uncertain, with no outlook data provided for the current or next fiscal year. Historical revenue of HKD 711.54 million is not accompanied by year-over-year growth figures, and the operating cash flow of HKD -379.19 million suggests ongoing operational challenges [doc:HA-latest]. Risk factors include a high liquidity risk due to negative net cash and a medium risk of dilution, though the probability is currently low. The company has not disclosed any recent equity issuance or dilution events, and no adjustments have been applied to the valuation metrics [doc:HA-latest]. Recent events include the last actual EPS of 36.00 HKD and revenue of 95,138,000 HKD, according to analyst estimates. No recent filings or transcripts have been provided in the input data, limiting insight into management commentary or strategic direction [doc:, doc:].
Key takeaways
  • The company is highly leveraged with a negative equity position and weak liquidity.
  • Profitability is negative, with a net loss and operating loss in the latest period.
  • Segment-specific revenue data is not available, limiting visibility into geographic or product concentration.
  • Growth trajectory is unclear due to the absence of outlook data and historical growth figures.
  • Liquidity risk is medium, and dilution risk is low in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$711.5M
Gross profit$248.6M
Operating income-$164.1M
Net income-$94.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$379.2M
CapEx-$30.6M
Free cash flow
Total assets$1.57B
Total liabilities$1.99B
Total equity-$423.9M
Cash & equivalents$53.3M
Long-term debt$2.18B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.49
Market cap$132.1M
Enterprise value$2.26B
P/E
Reported non-GAAP P/E
EV/Revenue3.2
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$423.9M
Net cash-$2.12B
Current ratio0.6
Debt/Equity-5.1
ROA-6.0%
ROE22.4%
Cash conversion4.0%
CapEx/Revenue-4.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
Metric2882Activity
Op margin-23.1%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin-13.3%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin34.9%31.0% medp25 19.6% · p75 40.5%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-4.3%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity-513.0%39.3% medp25 19.7% · p75 97.3%bottom quartile
Observations
IR observations
Last actual EPS36.00 HKD
Last actual revenue95,138,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 09:54 UTC#dd0f2255
Market quoteclose HKD 0.49 · shares 0.27B diluted
no public URL
2026-05-04 09:54 UTC#64dda9ba
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 09:55 UTCJob: a19dabfb