OSEBX1 929,68−0,79 %
EQNR337,80−3,46 %
DNB282,30+0,43 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2210−0,85 %
EUR/NOK10,8530−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:01 UTC
299900$408.0056

Wysiwyg Studios Co Ltd

Advertising & MarketingVerified
Score breakdown
Valuation+27Sentiment+18Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Capital Structure and Liquidity Wysiwyg Studios has a market cap of KRW 69.13 billion and a price-to-book ratio of 0.54, indicating a discount to tangible book value [doc:valuation snapshot]. The company holds KRW 45.78 billion in cash and equivalents but has KRW 79.45 billion in long-term debt, resulting in a negative net cash position [doc:financial snapshot]. The current ratio of 0.71 suggests liquidity constraints, with current liabilities exceeding current assets [doc:valuation snapshot]. ### Profitability and Returns The company reported a net loss of KRW 35.33 billion and an operating loss of KRW 21.42 billion, reflecting poor profitability [doc:financial snapshot]. Return on equity (ROE) is -27.82%, and return on assets (ROA) is -14.56%, both significantly below the industry median for Advertising & Marketing [doc:valuation snapshot]. The EV/EBITDA ratio is negative at -4.79, further underscoring weak operating performance [doc:valuation snapshot]. ### Segments and Geographic Exposure Wysiwyg Studios operates as a single business segment focused on CG content production, with no disclosed geographic revenue breakdown [doc:financial snapshot]. The lack of segmental or geographic diversification increases exposure to sector-specific risks [doc:financial snapshot]. ### Growth Trajectory The company’s revenue of KRW 101.99 billion is offset by a net loss, and free cash flow is negative at KRW -36.24 billion [doc:financial snapshot]. With no disclosed revenue growth rates or outlook, the company’s ability to scale profitably remains unproven [doc:financial snapshot]. ### Risk Factors Key risks include liquidity constraints, with a current ratio of 0.71 and negative net cash [doc:valuation snapshot]. The company’s debt-to-equity ratio of 0.63 suggests moderate leverage, but the operating cash flow of KRW -9.29 billion raises concerns about debt servicing [doc:financial snapshot]. Dilution risk is assessed as low, with no near-term pressure from share issuance [doc:risk assessment]. ### Recent Events No recent filings or transcripts are available to assess strategic shifts or operational updates [doc:financial snapshot].

30-day price · 299900-91.00 (-19.1%)
Low$383.00High$505.00Close$385.00As of7 May, 00:00 UTC
Profile
CompanyWysiwyg Studios Co Ltd
Ticker299900.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Wysiwyg Studios Co Ltd produces computer graphics (CG) content for movies, video, and broadcasting programs, including visual effects (VFX), animation, interactive media, virtual reality (VR), and augmented reality (AR) [doc:HA-latest].

Classification. Wysiwyg Studios is classified in the Consumer Cyclicals economic sector, Cyclical Consumer Services business sector, and Advertising & Marketing industry with 92% confidence [doc:verified market data].

### Capital Structure and Liquidity Wysiwyg Studios has a market cap of KRW 69.13 billion and a price-to-book ratio of 0.54, indicating a discount to tangible book value [doc:valuation snapshot]. The company holds KRW 45.78 billion in cash and equivalents but has KRW 79.45 billion in long-term debt, resulting in a negative net cash position [doc:financial snapshot]. The current ratio of 0.71 suggests liquidity constraints, with current liabilities exceeding current assets [doc:valuation snapshot]. ### Profitability and Returns The company reported a net loss of KRW 35.33 billion and an operating loss of KRW 21.42 billion, reflecting poor profitability [doc:financial snapshot]. Return on equity (ROE) is -27.82%, and return on assets (ROA) is -14.56%, both significantly below the industry median for Advertising & Marketing [doc:valuation snapshot]. The EV/EBITDA ratio is negative at -4.79, further underscoring weak operating performance [doc:valuation snapshot]. ### Segments and Geographic Exposure Wysiwyg Studios operates as a single business segment focused on CG content production, with no disclosed geographic revenue breakdown [doc:financial snapshot]. The lack of segmental or geographic diversification increases exposure to sector-specific risks [doc:financial snapshot]. ### Growth Trajectory The company’s revenue of KRW 101.99 billion is offset by a net loss, and free cash flow is negative at KRW -36.24 billion [doc:financial snapshot]. With no disclosed revenue growth rates or outlook, the company’s ability to scale profitably remains unproven [doc:financial snapshot]. ### Risk Factors Key risks include liquidity constraints, with a current ratio of 0.71 and negative net cash [doc:valuation snapshot]. The company’s debt-to-equity ratio of 0.63 suggests moderate leverage, but the operating cash flow of KRW -9.29 billion raises concerns about debt servicing [doc:financial snapshot]. Dilution risk is assessed as low, with no near-term pressure from share issuance [doc:risk assessment]. ### Recent Events No recent filings or transcripts are available to assess strategic shifts or operational updates [doc:financial snapshot].
Key takeaways
  • Wysiwyg Studios operates at a significant net loss with negative free cash flow, indicating poor financial health.
  • The company’s liquidity position is weak, with a current ratio of 0.71 and negative net cash.
  • ROE and ROA are deeply negative, reflecting poor capital efficiency and asset utilization.
  • The lack of geographic or segmental diversification increases exposure to sector-specific risks.
  • No recent events or disclosures provide insight into strategic improvements or operational recovery.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$102.00B
Gross profit
Operating income-$21.42B
Net income-$35.33B
R&D
SG&A
D&A
SBC
Operating cash flow-$9.29B
CapEx-$1.59B
Free cash flow-$36.24B
Total assets$242.56B
Total liabilities$115.59B
Total equity$126.97B
Cash & equivalents$45.78B
Long-term debt$79.45B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$408.00
Market cap$69.13B
Enterprise value$102.80B
P/E
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$126.97B
Net cash-$33.67B
Current ratio0.7
Debt/Equity0.6
ROA-14.6%
ROE-27.8%
Cash conversion26.0%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric299900Activity
Op margin-21.0%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-34.6%-8.4% medp25 -8.4% · p75 -8.4%bottom quartile
Gross margin39.1% medp25 21.0% · p75 60.6%
CapEx / revenue-1.6%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity63.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 09:28 UTC#d2968480
Market quoteclose KRW 408.00 · shares 0.17B diluted
no public URL
2026-05-05 09:28 UTC#3591086a
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 09:29 UTCJob: 1d176000