OSEBX1 931,00−0,72 %
EQNR337,80−3,46 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$98,93−2,31 %
Gold$4 743,60+1,05 %
USD/NOK9,2140−0,93 %
EUR/NOK10,8494−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:14 UTC
305958

Hiraki Co Ltd

Discount StoresVerified
Score breakdown
Profitability+9Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Hiraki Co Ltd's capital structure is characterized by a debt-to-equity ratio of 1.04, indicating a moderate reliance on debt financing [doc:HA-latest]. The company holds 6.48 billion JPY in cash and equivalents, but this is offset by 6.75 billion JPY in long-term debt, resulting in a net cash position of -269 million JPY [doc:HA-latest]. The liquidity risk is moderate, with a current ratio of 2.99, suggesting the company can cover its short-term liabilities with its current assets [doc:HA-latest]. Profitability metrics show a challenging performance, with a return on equity of -11.91% and a return on assets of -5.15% [doc:HA-latest]. These figures are below the typical thresholds for healthy returns in the retail sector, indicating operational inefficiencies or declining margins. The company reported a net loss of 771.9 million JPY and an operating loss of 611.2 million JPY, reflecting a significant deterioration in its financial performance [doc:HA-latest]. The company's revenue is distributed across three segments: Mail Order, Discount Stores, and Wholesale. While the exact revenue contribution of each segment is not disclosed, the company's operations are primarily concentrated in Japan, with no significant international exposure mentioned in the available data [doc:HA-latest]. This geographic concentration may expose the company to local economic fluctuations and regulatory changes. Looking ahead, the company's growth trajectory appears uncertain. The outlook for the current fiscal year does not provide specific revenue growth projections, but the recent operating and net losses suggest a challenging environment. The company's capital expenditure of -128.1 million JPY indicates a reduction in investment, which may signal a strategic shift or financial constraints [doc:HA-latest]. Risk factors include liquidity concerns due to the negative net cash position and the potential for operational losses to persist. The dilution risk is currently low, with no significant changes in shares outstanding between basic and diluted shares [doc:HA-latest]. However, the company's financial performance and capital structure adjustments could influence future dilution potential. Recent events, such as the latest financial results and analyst estimates, highlight the company's ongoing challenges. The last actual EPS was -141.72 JPY, and the last actual revenue was 12.96 billion JPY, both reflecting a difficult operating environment [doc:, doc:].

Profile
CompanyHiraki Co Ltd
Ticker3059.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDiscount Stores
AI analysis

Business. Hiraki Co Ltd operates in the mail order, discount stores, and wholesale segments, primarily selling shoes, clothing, and sundry products in Japan [doc:HA-latest].

Classification. Hiraki Co Ltd is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Discount Stores industry with a confidence level of 0.92 [doc:verified market data].

Hiraki Co Ltd's capital structure is characterized by a debt-to-equity ratio of 1.04, indicating a moderate reliance on debt financing [doc:HA-latest]. The company holds 6.48 billion JPY in cash and equivalents, but this is offset by 6.75 billion JPY in long-term debt, resulting in a net cash position of -269 million JPY [doc:HA-latest]. The liquidity risk is moderate, with a current ratio of 2.99, suggesting the company can cover its short-term liabilities with its current assets [doc:HA-latest]. Profitability metrics show a challenging performance, with a return on equity of -11.91% and a return on assets of -5.15% [doc:HA-latest]. These figures are below the typical thresholds for healthy returns in the retail sector, indicating operational inefficiencies or declining margins. The company reported a net loss of 771.9 million JPY and an operating loss of 611.2 million JPY, reflecting a significant deterioration in its financial performance [doc:HA-latest]. The company's revenue is distributed across three segments: Mail Order, Discount Stores, and Wholesale. While the exact revenue contribution of each segment is not disclosed, the company's operations are primarily concentrated in Japan, with no significant international exposure mentioned in the available data [doc:HA-latest]. This geographic concentration may expose the company to local economic fluctuations and regulatory changes. Looking ahead, the company's growth trajectory appears uncertain. The outlook for the current fiscal year does not provide specific revenue growth projections, but the recent operating and net losses suggest a challenging environment. The company's capital expenditure of -128.1 million JPY indicates a reduction in investment, which may signal a strategic shift or financial constraints [doc:HA-latest]. Risk factors include liquidity concerns due to the negative net cash position and the potential for operational losses to persist. The dilution risk is currently low, with no significant changes in shares outstanding between basic and diluted shares [doc:HA-latest]. However, the company's financial performance and capital structure adjustments could influence future dilution potential. Recent events, such as the latest financial results and analyst estimates, highlight the company's ongoing challenges. The last actual EPS was -141.72 JPY, and the last actual revenue was 12.96 billion JPY, both reflecting a difficult operating environment [doc:, doc:].
Key takeaways
  • Hiraki Co Ltd is experiencing operational losses and negative returns on equity and assets.
  • The company's liquidity position is moderate, with a current ratio of 2.99 but a negative net cash position.
  • Revenue is concentrated in Japan, with no significant international exposure.
  • The company's capital expenditures have decreased, indicating a potential strategic shift or financial constraints.
  • The risk of dilution is currently low, but the company's financial performance could change this outlook.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.96B
Gross profit$5.85B
Operating income-$611.2M
Net income-$771.9M
R&D
SG&A
D&A
SBC
Operating cash flow$163.0M
CapEx-$128.1M
Free cash flow-$707.3M
Total assets$14.99B
Total liabilities$8.51B
Total equity$6.48B
Cash & equivalents$6.48B
Long-term debt$6.75B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$6.48B
Net cash-$264.5M
Current ratio3.0
Debt/Equity1.0
ROA-5.1%
ROE-11.9%
Cash conversion-21.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retail · cohort 2 companies
Metric3059Activity
Op margin-4.7%4.9% medp25 4.3% · p75 5.0%bottom quartile
Net margin-6.0%3.5% medp25 3.1% · p75 3.5%bottom quartile
Gross margin45.2%30.7% medp25 30.7% · p75 30.7%top quartile
CapEx / revenue-1.0%3.4% medp25 3.3% · p75 3.5%bottom quartile
Debt / equity104.0%53.6% medp25 35.9% · p75 71.1%top quartile
Observations
IR observations
Last actual EPS-141.72 JPY
Last actual revenue12,960,070,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 19:48 UTC#3365f611
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:50 UTCJob: c4417ddd