OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
306757

Tokyo Ichiban Foods Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+21Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile25Conclusion99AI synthesis40Observations13

Tokyo Ichiban Foods Co Ltd has a debt-to-equity ratio of 1.85, indicating a relatively high level of leverage compared to its equity base [doc:valuation_snapshot]. The company's current ratio of 2.17 suggests it has sufficient short-term assets to cover its short-term liabilities, but its free cash flow of -356,169,000 JPY indicates a cash outflow after capital expenditures [doc:financial_snapshot]. The negative net cash position, after subtracting total debt, raises liquidity concerns [doc:risk_assessment]. In terms of profitability, the company's return on equity (ROE) is 4.54%, and its return on assets (ROA) is 1.35% [doc:valuation_snapshot]. These figures are below the typical thresholds for strong performance in the Restaurants & Bars industry, suggesting that the company is not generating returns at a level that is significantly above its cost of capital [doc:industry_config]. The operating margin, calculated as operating income of 161,385,000 JPY on revenue of 7,250,870,000 JPY, is approximately 2.23%, which is in line with the industry median [doc:financial_snapshot]. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data [doc:financial_snapshot]. This lack of diversification may expose the company to regional economic fluctuations and regulatory changes that could impact its operations [doc:industry_config]. Looking at the growth trajectory, the company's revenue has remained relatively stable, with no significant year-over-year growth reported in the latest financial data [doc:financial_snapshot]. The capital expenditure of -589,971,000 JPY indicates a substantial investment in the business, which may be aimed at expanding operations or modernizing facilities [doc:financial_snapshot]. However, the negative free cash flow suggests that these investments are not yet generating sufficient returns to cover the costs [doc:valuation_snapshot]. The risk assessment highlights medium liquidity risk and low dilution risk [doc:risk_assessment]. The company's liquidity position is constrained by its negative net cash position, which could limit its ability to fund operations or respond to unexpected financial needs [doc:risk_assessment]. The low dilution risk indicates that the company is not currently issuing new shares at a rate that would significantly dilute existing shareholders [doc:risk_assessment]. However, the company's high debt levels and negative free cash flow could lead to future dilution if it needs to raise additional capital [doc:financial_snapshot]. Recent events, as disclosed in the financial statements, include a significant capital expenditure and a negative free cash flow, which may signal the company's strategic focus on long-term growth [doc:financial_snapshot]. There are no recent filings or transcripts indicating major changes in the company's operations or financial strategy [doc:financial_snapshot].

Profile
CompanyTokyo Ichiban Foods Co Ltd
Ticker3067.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Tokyo Ichiban Foods Co Ltd operates in the Restaurants & Bars industry, providing food and beverage services to consumers [doc:verified_market_data].

Classification. The company is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified_market_data].

Tokyo Ichiban Foods Co Ltd has a debt-to-equity ratio of 1.85, indicating a relatively high level of leverage compared to its equity base [doc:valuation_snapshot]. The company's current ratio of 2.17 suggests it has sufficient short-term assets to cover its short-term liabilities, but its free cash flow of -356,169,000 JPY indicates a cash outflow after capital expenditures [doc:financial_snapshot]. The negative net cash position, after subtracting total debt, raises liquidity concerns [doc:risk_assessment]. In terms of profitability, the company's return on equity (ROE) is 4.54%, and its return on assets (ROA) is 1.35% [doc:valuation_snapshot]. These figures are below the typical thresholds for strong performance in the Restaurants & Bars industry, suggesting that the company is not generating returns at a level that is significantly above its cost of capital [doc:industry_config]. The operating margin, calculated as operating income of 161,385,000 JPY on revenue of 7,250,870,000 JPY, is approximately 2.23%, which is in line with the industry median [doc:financial_snapshot]. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic diversification provided in the available data [doc:financial_snapshot]. This lack of diversification may expose the company to regional economic fluctuations and regulatory changes that could impact its operations [doc:industry_config]. Looking at the growth trajectory, the company's revenue has remained relatively stable, with no significant year-over-year growth reported in the latest financial data [doc:financial_snapshot]. The capital expenditure of -589,971,000 JPY indicates a substantial investment in the business, which may be aimed at expanding operations or modernizing facilities [doc:financial_snapshot]. However, the negative free cash flow suggests that these investments are not yet generating sufficient returns to cover the costs [doc:valuation_snapshot]. The risk assessment highlights medium liquidity risk and low dilution risk [doc:risk_assessment]. The company's liquidity position is constrained by its negative net cash position, which could limit its ability to fund operations or respond to unexpected financial needs [doc:risk_assessment]. The low dilution risk indicates that the company is not currently issuing new shares at a rate that would significantly dilute existing shareholders [doc:risk_assessment]. However, the company's high debt levels and negative free cash flow could lead to future dilution if it needs to raise additional capital [doc:financial_snapshot]. Recent events, as disclosed in the financial statements, include a significant capital expenditure and a negative free cash flow, which may signal the company's strategic focus on long-term growth [doc:financial_snapshot]. There are no recent filings or transcripts indicating major changes in the company's operations or financial strategy [doc:financial_snapshot].
Key takeaways
  • The company has a high debt-to-equity ratio of 1.85, indicating a leveraged capital structure [doc:valuation_snapshot].
  • Return on equity of 4.54% and return on assets of 1.35% suggest the company is not generating strong returns relative to its equity and asset base [doc:valuation_snapshot].
  • The company's revenue is concentrated in a single business segment, with no geographic diversification disclosed [doc:financial_snapshot].
  • Capital expenditures of -589,971,000 JPY indicate a significant investment in the business, but the negative free cash flow suggests these investments are not yet generating sufficient returns [doc:financial_snapshot].
  • The company faces medium liquidity risk due to its negative net cash position [doc:risk_assessment].
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.25B
Gross profit$4.61B
Operating income$161.4M
Net income$75.9M
R&D
SG&A
D&A
SBC
Operating cash flow$132.8M
CapEx-$590.0M
Free cash flow-$356.2M
Total assets$5.61B
Total liabilities$3.93B
Total equity$1.67B
Cash & equivalents$812.6M
Long-term debt$3.09B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.67B
Net cash-$2.28B
Current ratio2.2
Debt/Equity1.9
ROA1.4%
ROE4.5%
Cash conversion1.8%
CapEx/Revenue-8.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3067Activity
Op margin2.2%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin63.6%53.4% medp25 32.5% · p75 67.0%above median
CapEx / revenue-8.1%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity185.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS8.51 JPY
Last actual revenue7,250,870,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 19:39 UTC#64bd4520
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:40 UTCJob: 43ba3da0