OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 717,90+0,50 %
USD/NOK9,3000+0,00 %
EUR/NOK10,9321+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:10 UTC
308258

Kichiri Holdings & Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+24Sentiment+18Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Kichiri Holdings maintains a liquidity position with a current ratio of 1.31, indicating moderate short-term solvency. The company holds JPY 2.13 billion in cash and equivalents, but this is offset by JPY 2.99 billion in long-term debt, resulting in a net cash position of negative JPY 865 million [doc:HA-latest]. The debt-to-equity ratio of 1.5 suggests a leveraged capital structure, with liabilities exceeding equity by JPY 3.11 billion [doc:HA-latest]. Profitability metrics show a return on equity of 15.6% and a return on assets of 4.38%, both below the industry median for Restaurants & Bars. The operating margin of 3.76% (calculated from operating income of JPY 566.4 million on revenue of JPY 15.06 billion) is also below the sector average, indicating room for improvement in cost control and pricing power [doc:HA-latest]. The company's revenue is concentrated in its restaurant operations, which account for the majority of its business. Geographic exposure is not disclosed in the input data, but the company operates in Japan, where consumer spending is sensitive to macroeconomic conditions. The platform sharing and mail order segments contribute smaller portions of revenue, with no disclosed segment breakdown [doc:HA-latest]. Looking ahead, the company is expected to maintain its current revenue level in the next fiscal year, with no significant growth or contraction projected. Capital expenditures of JPY 645.2 million in the latest period suggest ongoing investment in restaurant infrastructure, but free cash flow remains negative at JPY 64.7 million, indicating that operating cash flow is insufficient to cover capital spending [doc:HA-latest]. The risk assessment highlights liquidity as a medium concern, with net cash negative after subtracting total debt. Dilution risk is low, and no recent equity issuance or dilutive events are reported. The company's capital structure remains stable, with no near-term pressure to raise additional equity [doc:HA-latest]. Recent financial filings and transcripts do not indicate any material changes in business strategy or operational performance. The company continues to focus on its core restaurant operations and consulting services, with no disclosed plans for major expansion or divestiture [doc:HA-latest].

30-day price · 3082+37.00 (+4.0%)
Low$930.00High$976.00Close$968.00As of7 May, 00:00 UTC
Profile
CompanyKichiri Holdings & Co Ltd
Ticker3082.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kichiri Holdings & Co Ltd operates in the Restaurants & Bars industry, generating revenue through three business segments: restaurant operations under multiple brand names, restaurant consulting services for corporate clients, and a mail order business selling drinking water [doc:HA-latest].

Classification. Kichiri Holdings is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Kichiri Holdings maintains a liquidity position with a current ratio of 1.31, indicating moderate short-term solvency. The company holds JPY 2.13 billion in cash and equivalents, but this is offset by JPY 2.99 billion in long-term debt, resulting in a net cash position of negative JPY 865 million [doc:HA-latest]. The debt-to-equity ratio of 1.5 suggests a leveraged capital structure, with liabilities exceeding equity by JPY 3.11 billion [doc:HA-latest]. Profitability metrics show a return on equity of 15.6% and a return on assets of 4.38%, both below the industry median for Restaurants & Bars. The operating margin of 3.76% (calculated from operating income of JPY 566.4 million on revenue of JPY 15.06 billion) is also below the sector average, indicating room for improvement in cost control and pricing power [doc:HA-latest]. The company's revenue is concentrated in its restaurant operations, which account for the majority of its business. Geographic exposure is not disclosed in the input data, but the company operates in Japan, where consumer spending is sensitive to macroeconomic conditions. The platform sharing and mail order segments contribute smaller portions of revenue, with no disclosed segment breakdown [doc:HA-latest]. Looking ahead, the company is expected to maintain its current revenue level in the next fiscal year, with no significant growth or contraction projected. Capital expenditures of JPY 645.2 million in the latest period suggest ongoing investment in restaurant infrastructure, but free cash flow remains negative at JPY 64.7 million, indicating that operating cash flow is insufficient to cover capital spending [doc:HA-latest]. The risk assessment highlights liquidity as a medium concern, with net cash negative after subtracting total debt. Dilution risk is low, and no recent equity issuance or dilutive events are reported. The company's capital structure remains stable, with no near-term pressure to raise additional equity [doc:HA-latest]. Recent financial filings and transcripts do not indicate any material changes in business strategy or operational performance. The company continues to focus on its core restaurant operations and consulting services, with no disclosed plans for major expansion or divestiture [doc:HA-latest].
Key takeaways
  • Kichiri Holdings has a leveraged capital structure with a debt-to-equity ratio of 1.5, indicating a high reliance on debt financing.
  • The company's return on equity of 15.6% is strong, but its return on assets of 4.38% is below the industry median, suggesting inefficiencies in asset utilization.
  • Liquidity is moderate, with a current ratio of 1.31, but the company's net cash position is negative after accounting for long-term debt.
  • Free cash flow is negative, indicating that operating cash flow is insufficient to cover capital expenditures.
  • The company's business is concentrated in the restaurant segment, with limited diversification into consulting and mail order services.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$15.06B
Gross profit$10.73B
Operating income$566.4M
Net income$310.4M
R&D
SG&A
D&A
SBC
Operating cash flow$738.5M
CapEx-$645.2M
Free cash flow-$64.7M
Total assets$7.09B
Total liabilities$5.10B
Total equity$1.99B
Cash & equivalents$2.13B
Long-term debt$2.99B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.99B
Net cash-$865.5M
Current ratio1.3
Debt/Equity1.5
ROA4.4%
ROE15.6%
Cash conversion2.4%
CapEx/Revenue-4.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3082Activity
Op margin3.8%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin2.1%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin71.2%53.4% medp25 32.5% · p75 67.0%top quartile
CapEx / revenue-4.3%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity150.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS27.43 JPY
Last actual revenue15,056,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 16:34 UTC#1838cf87
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 16:36 UTCJob: 4a468c8e