OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3035+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:16 UTC
3093$1714.0059

Treasure Factory Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Valuation+35Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations20

Treasure Factory Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.57, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.73, suggesting it can cover its short-term obligations. However, the risk assessment notes a medium liquidity risk, with net cash being negative after subtracting total debt [doc:HA-latest]. In terms of profitability, the company's return on equity (ROE) of 24.91% and return on assets (ROA) of 12.45% are strong, outperforming the typical benchmarks for the retail sector. The gross profit margin of 59.1% and operating margin of 9.4% also reflect a healthy profitability profile, although these figures should be compared to the cohort medians for a more accurate industry benchmark [doc:HA-latest]. The company's business is concentrated in the Reuse business segment, which operates multiple formats including Treasure Factory and Treasure Factory Style. The geographic exposure is primarily within Japan, with no significant international operations disclosed. This concentration may pose a risk if domestic demand fluctuates [doc:HA-latest]. Looking at the growth trajectory, the company's revenue in the latest period was 48.6 billion JPY. Analysts have estimated a mean revenue of 54.7 billion JPY for the next period, indicating a potential growth of 12.5%. The company's earnings per share (EPS) have also shown a slight underperformance, with the last actual EPS at 135.29 JPY compared to the mean estimate of 149.50 JPY [doc:, ]. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's capital expenditure of -1.34 billion JPY suggests a reduction in capital spending, which could be a strategic move to preserve cash. The risk of dilution is low, with no significant dilution sources identified in the recent filings [doc:HA-latest]. Recent events include the company's financial performance and analyst estimates. The company's free cash flow of 1.88 billion JPY indicates a positive cash generation capability, which is essential for sustaining operations and potential reinvestment. The company's market price of 1,714 JPY and a market cap of 40.2 billion JPY reflect investor sentiment and valuation expectations [doc:HA-latest].

Profile
CompanyTreasure Factory Co Ltd
Ticker3093.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Treasure Factory Co Ltd operates in the retail sector, primarily through reuse businesses such as reuse shops, auction services, and moving services, with additional operations in rental, real estate, and system development [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry, with a confidence level of 0.92 [doc:verified market data].

Treasure Factory Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.57, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.73, suggesting it can cover its short-term obligations. However, the risk assessment notes a medium liquidity risk, with net cash being negative after subtracting total debt [doc:HA-latest]. In terms of profitability, the company's return on equity (ROE) of 24.91% and return on assets (ROA) of 12.45% are strong, outperforming the typical benchmarks for the retail sector. The gross profit margin of 59.1% and operating margin of 9.4% also reflect a healthy profitability profile, although these figures should be compared to the cohort medians for a more accurate industry benchmark [doc:HA-latest]. The company's business is concentrated in the Reuse business segment, which operates multiple formats including Treasure Factory and Treasure Factory Style. The geographic exposure is primarily within Japan, with no significant international operations disclosed. This concentration may pose a risk if domestic demand fluctuates [doc:HA-latest]. Looking at the growth trajectory, the company's revenue in the latest period was 48.6 billion JPY. Analysts have estimated a mean revenue of 54.7 billion JPY for the next period, indicating a potential growth of 12.5%. The company's earnings per share (EPS) have also shown a slight underperformance, with the last actual EPS at 135.29 JPY compared to the mean estimate of 149.50 JPY [doc:, ]. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's capital expenditure of -1.34 billion JPY suggests a reduction in capital spending, which could be a strategic move to preserve cash. The risk of dilution is low, with no significant dilution sources identified in the recent filings [doc:HA-latest]. Recent events include the company's financial performance and analyst estimates. The company's free cash flow of 1.88 billion JPY indicates a positive cash generation capability, which is essential for sustaining operations and potential reinvestment. The company's market price of 1,714 JPY and a market cap of 40.2 billion JPY reflect investor sentiment and valuation expectations [doc:HA-latest].
Key takeaways
  • Treasure Factory Co Ltd has a strong ROE of 24.91% and ROA of 12.45%, indicating efficient use of equity and assets.
  • The company's liquidity position is moderate, with a current ratio of 1.73 and a debt-to-equity ratio of 0.57.
  • The business is concentrated in the Reuse segment, with no significant international operations.
  • Analysts expect a 12.5% revenue growth, with a slight underperformance in EPS compared to estimates.
  • The company has a low dilution risk and a positive free cash flow of 1.88 billion JPY.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$48.60B
Gross profit$28.73B
Operating income$4.58B
Net income$3.17B
R&D
SG&A
D&A
SBC
Operating cash flow$3.24B
CapEx-$1.34B
Free cash flow$1.88B
Total assets$25.48B
Total liabilities$12.74B
Total equity$12.73B
Cash & equivalents$5.01B
Long-term debt$7.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1714.00
Market cap$40.18B
Enterprise value$42.39B
P/E12.7
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income9.3
EV/OCF13.1
P/B3.2
P/Tangible book3.2
Tangible book$12.73B
Net cash-$2.21B
Current ratio1.7
Debt/Equity0.6
ROA12.4%
ROE24.9%
Cash conversion1.0%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
Metric3093Activity
Op margin9.4%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin6.5%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin59.1%31.0% medp25 19.6% · p75 40.5%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.8%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity57.0%39.3% medp25 19.7% · p75 97.3%above median
Observations
IR observations
Mean EPS estimate149.50 JPY
Last actual EPS135.29 JPY
Mean revenue estimate54,675,000,000 JPY
Last actual revenue48,597,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:37 UTC#2d307af1
Market quoteclose JPY 1714.00 · shares 0.02B diluted
no public URL
2026-05-04 20:37 UTC#215a14e7
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:38 UTCJob: ddcdb1b5