OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 714,20+0,42 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9331+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:27 UTC
317257

Tea Life Co Ltd

Department StoresVerified
Score breakdown
Profitability+32Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations13

Tea Life maintains a strong liquidity position with a current ratio of 4.53 and cash and equivalents of ¥3.02 billion, which is well above the median for its industry. The company’s debt-to-equity ratio of 0.14 indicates a conservative capital structure, with long-term debt at ¥918 million and total equity of ¥6.43 billion [doc:3172.T-annual-report-2023]. Profitability metrics show a return on equity (ROE) of 5.58% and return on assets (ROA) of 4.09%, both below the cohort median for the Department Stores industry. The net income of ¥359 million and operating income of ¥454 million reflect modest returns, with gross profit at ¥4.12 billion on total revenue of ¥11.5 billion [doc:3172.T-annual-report-2023]. The company’s revenue is concentrated across three segments: Retail (health tea, health food, cosmetics), Wholesale (household goods and food), and Real Estate Leasing. No single segment dominates the revenue mix, but the Retail segment is the primary driver of gross profit [doc:3172.T-annual-report-2023]. Outlook for the current fiscal year shows stable revenue with no significant growth expected. The company’s capital expenditure of -¥56 million suggests minimal reinvestment, and no dilution risks are flagged in the risk assessment. Analysts report last actual revenue at ¥11.5 billion, matching the reported figure [doc:3172.T-annual-report-2023]. Risk factors include low liquidity risk and no immediate dilution pressure, with no filing-based flags detected. The company’s shares outstanding remain unchanged between basic and diluted, at 4.27 million [doc:3172.T-annual-report-2023]. Recent filings and transcripts do not indicate material changes in strategy or operations. The company continues to focus on its core retail and real estate leasing businesses, with no disclosed plans for expansion or restructuring [doc:3172.T-annual-report-2023].

Profile
CompanyTea Life Co Ltd
Ticker3172.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Tea Life Co., Ltd. operates in the retail and wholesale sectors, selling health tea, health food, cosmetics, and household goods, while also leasing real estate, according to its disclosed business segments [doc:3172.T-annual-report-2023].

Classification. Tea Life is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry, with a confidence level of 0.92 based on verified market data.

Tea Life maintains a strong liquidity position with a current ratio of 4.53 and cash and equivalents of ¥3.02 billion, which is well above the median for its industry. The company’s debt-to-equity ratio of 0.14 indicates a conservative capital structure, with long-term debt at ¥918 million and total equity of ¥6.43 billion [doc:3172.T-annual-report-2023]. Profitability metrics show a return on equity (ROE) of 5.58% and return on assets (ROA) of 4.09%, both below the cohort median for the Department Stores industry. The net income of ¥359 million and operating income of ¥454 million reflect modest returns, with gross profit at ¥4.12 billion on total revenue of ¥11.5 billion [doc:3172.T-annual-report-2023]. The company’s revenue is concentrated across three segments: Retail (health tea, health food, cosmetics), Wholesale (household goods and food), and Real Estate Leasing. No single segment dominates the revenue mix, but the Retail segment is the primary driver of gross profit [doc:3172.T-annual-report-2023]. Outlook for the current fiscal year shows stable revenue with no significant growth expected. The company’s capital expenditure of -¥56 million suggests minimal reinvestment, and no dilution risks are flagged in the risk assessment. Analysts report last actual revenue at ¥11.5 billion, matching the reported figure [doc:3172.T-annual-report-2023]. Risk factors include low liquidity risk and no immediate dilution pressure, with no filing-based flags detected. The company’s shares outstanding remain unchanged between basic and diluted, at 4.27 million [doc:3172.T-annual-report-2023]. Recent filings and transcripts do not indicate material changes in strategy or operations. The company continues to focus on its core retail and real estate leasing businesses, with no disclosed plans for expansion or restructuring [doc:3172.T-annual-report-2023].
Key takeaways
  • Tea Life maintains a conservative capital structure with low debt and strong liquidity.
  • ROE and ROA are below industry medians, indicating room for improvement in asset utilization and profitability.
  • Revenue is diversified across three segments, with no single segment dominating the top line.
  • No immediate dilution or liquidity risks are flagged, and shares outstanding remain stable.
  • Analysts confirm revenue figures, but no significant growth is expected in the near term.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$11.50B
Gross profit$4.12B
Operating income$454.0M
Net income$359.0M
R&D
SG&A
D&A
SBC
Operating cash flow$526.0M
CapEx-$56.0M
Free cash flow$298.0M
Total assets$8.78B
Total liabilities$2.35B
Total equity$6.43B
Cash & equivalents$3.02B
Long-term debt$918.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$6.43B
Net cash$2.10B
Current ratio4.5
Debt/Equity0.1
ROA4.1%
ROE5.6%
Cash conversion1.5%
CapEx/Revenue-0.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric3172Activity
Op margin3.9%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin3.1%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin35.8%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-0.5%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity14.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Observations
IR observations
Last actual EPS83.92 JPY
Last actual revenue11,502,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 15:06 UTC#d3c324b3
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:07 UTCJob: 373490ba