OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
317558

AP Holdings Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+12Sentiment+21Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

AP Holdings exhibits a highly leveraged capital structure, with a debt-to-equity ratio of -112.53, indicating that liabilities significantly exceed equity. The company holds JPY 920.3 million in cash and equivalents, but this is offset by JPY 5,796.55 million in long-term debt, resulting in a negative net cash position [doc:HA-latest]. The current ratio of 0.48 suggests liquidity constraints, as current assets are less than half of current liabilities [doc:HA-latest]. Profitability metrics reveal a mixed picture. The company reported a gross profit of JPY 13.49 billion, but operating income was negative at JPY 55.3 million, and net income was also negative at JPY 36.86 million [doc:HA-latest]. Return on equity is unusually high at 71.55%, likely due to the negative equity base, while return on assets is negative at -0.48%, indicating poor asset utilization [doc:HA-latest]. The company operates in two segments: Production and Distribution, and Sales. The Production and Distribution segment handles food production, processing, and distribution, while the Sales segment focuses on branded product sales and restaurant operations [doc:HA-latest]. Revenue concentration data is not provided, but the dual-segment model suggests diversification across production and retail channels. Growth trajectory appears weak, with no specific revenue growth rates provided. The company reported JPY 21.07 billion in revenue, but the negative operating and net income suggest operational challenges [doc:HA-latest]. Analyst estimates align with reported revenue, but the negative EPS of -7.53 JPY indicates ongoing profitability issues [doc:]. Risk factors include liquidity constraints and a negative equity position. The company's debt-to-equity ratio is extremely high, and the risk assessment flags a negative net cash position after subtracting total debt [doc:HA-latest]. Dilution risk is currently low, but the negative free cash flow of JPY -482.91 million and capital expenditure of JPY -742.7 million suggest ongoing investment needs that could pressure liquidity [doc:HA-latest]. Recent events include the filing of financial results showing a negative operating income and net income. No recent transcripts or filings beyond the financial snapshot are provided, but the negative operating cash flow and free cash flow indicate ongoing cash flow challenges [doc:HA-latest].

Profile
CompanyAP Holdings Co Ltd
Ticker3175.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. AP Holdings Co Ltd operates in the Restaurants & Bars industry, generating revenue through the manufacture, distribution, and sale of chickens, fishes, and other food products via a production and distribution model, as well as through branded product sales and restaurant operations [doc:HA-latest].

Classification. AP Holdings is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

AP Holdings exhibits a highly leveraged capital structure, with a debt-to-equity ratio of -112.53, indicating that liabilities significantly exceed equity. The company holds JPY 920.3 million in cash and equivalents, but this is offset by JPY 5,796.55 million in long-term debt, resulting in a negative net cash position [doc:HA-latest]. The current ratio of 0.48 suggests liquidity constraints, as current assets are less than half of current liabilities [doc:HA-latest]. Profitability metrics reveal a mixed picture. The company reported a gross profit of JPY 13.49 billion, but operating income was negative at JPY 55.3 million, and net income was also negative at JPY 36.86 million [doc:HA-latest]. Return on equity is unusually high at 71.55%, likely due to the negative equity base, while return on assets is negative at -0.48%, indicating poor asset utilization [doc:HA-latest]. The company operates in two segments: Production and Distribution, and Sales. The Production and Distribution segment handles food production, processing, and distribution, while the Sales segment focuses on branded product sales and restaurant operations [doc:HA-latest]. Revenue concentration data is not provided, but the dual-segment model suggests diversification across production and retail channels. Growth trajectory appears weak, with no specific revenue growth rates provided. The company reported JPY 21.07 billion in revenue, but the negative operating and net income suggest operational challenges [doc:HA-latest]. Analyst estimates align with reported revenue, but the negative EPS of -7.53 JPY indicates ongoing profitability issues [doc:]. Risk factors include liquidity constraints and a negative equity position. The company's debt-to-equity ratio is extremely high, and the risk assessment flags a negative net cash position after subtracting total debt [doc:HA-latest]. Dilution risk is currently low, but the negative free cash flow of JPY -482.91 million and capital expenditure of JPY -742.7 million suggest ongoing investment needs that could pressure liquidity [doc:HA-latest]. Recent events include the filing of financial results showing a negative operating income and net income. No recent transcripts or filings beyond the financial snapshot are provided, but the negative operating cash flow and free cash flow indicate ongoing cash flow challenges [doc:HA-latest].
Key takeaways
  • AP Holdings has a highly leveraged capital structure with a negative equity position and a debt-to-equity ratio of -112.53.
  • The company reported a negative operating income and net income, despite a gross profit of JPY 13.49 billion.
  • The business is split into two segments: Production and Distribution, and Sales, with no clear revenue concentration data.
  • Liquidity is constrained, with a current ratio of 0.48 and a negative net cash position after subtracting total debt.
  • Free cash flow is negative at JPY -482.91 million, and capital expenditure is JPY -742.7 million, indicating ongoing investment needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$21.07B
Gross profit$13.49B
Operating income-$55.3M
Net income-$36.9M
R&D
SG&A
D&A
SBC
Operating cash flow$541.2M
CapEx-$742.7M
Free cash flow-$482.9M
Total assets$7.69B
Total liabilities$7.74B
Total equity-$51.5M
Cash & equivalents$920.3M
Long-term debt$5.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$51.5M
Net cash-$4.88B
Current ratio0.5
Debt/Equity-112.5
ROA-0.5%
ROE71.5%
Cash conversion-14.7%
CapEx/Revenue-3.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3175Activity
Op margin-0.3%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-0.2%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin64.0%53.4% medp25 32.5% · p75 67.0%above median
CapEx / revenue-3.5%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity-11253.0%-162.1% medp25 -1197.0% · p75 101.3%bottom quartile
Observations
IR observations
Last actual EPS-7.53 JPY
Last actual revenue21,072,470,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:21 UTC#74f25018
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:23 UTCJob: f000ba15