OSEBX1 929,78−0,79 %
EQNR337,90−3,43 %
DNB282,30+0,43 %
MOWI199,35−1,41 %
Brent$99,08−2,16 %
Gold$4 737,60+0,92 %
USD/NOK9,2204−0,86 %
EUR/NOK10,8510−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:00 UTC
318458

International Conglomerate of Distribution for Automobile Holdings Co Ltd

Auto Vehicles, Parts & Service RetailersVerified
Score breakdown
Profitability+24Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations13

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.14, indicating a low reliance on debt financing. Its liquidity position is moderate, with a current ratio of 1.12, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -1,245,416,000 JPY, which may signal reinvestment in the business or capital expenditures. The company's return on equity of 12.24% and return on assets of 6.59% are above the industry median for ROE and ROA, indicating strong profitability relative to its peers [doc:HA-latest]. The company's profitability is supported by a gross profit of 6,958,371,000 JPY and operating income of 1,799,799,000 JPY. These figures suggest a healthy margin structure, although the net income of 1,274,472,000 JPY is lower than the operating income, indicating some non-operating expenses or tax impacts. The company's ROE and ROA are in line with the preferred metrics for the industry, which emphasize asset efficiency and equity returns [doc:HA-latest]. The company's revenue is distributed across two segments: Automobile Sales Related Business and Automobile Recycling Business. The Automobile Sales Related Business includes new car, used car, and service divisions, as well as insurance agency services. The Automobile Recycling Business involves the dismantling of end-of-life vehicles and the sale of recycled products. The company's geographic exposure is primarily in Japan, with no significant international revenue disclosed in the financial snapshot [doc:HA-latest]. The company's growth trajectory is reflected in its recent financial performance. The last actual revenue was 38,181,310,000 JPY, and the last actual EPS was 606.95 JPY. These figures suggest a stable revenue base, but the outlook for the next fiscal year is not explicitly provided. The company's capital expenditures of -3,448,231,000 JPY indicate significant investment in the business, which may support future growth [doc:, doc:]. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may need to manage its cash flow carefully. The dilution risk is low, with no significant dilution potential reported. The company's risk profile is further supported by its conservative debt levels and strong profitability [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company's financial performance and risk profile remain stable, with no major disruptions reported in the latest filings or transcripts. The company's focus on both new and used car sales, along with its recycling business, positions it well in the automotive retail sector [doc:HA-latest].

30-day price · 3184-15.00 (-0.3%)
Low$4255.00High$4400.00Close$4325.00As of7 May, 00:00 UTC
Profile
CompanyInternational Conglomerate of Distribution for Automobile Holdings Co Ltd
Ticker3184.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryAuto Vehicles, Parts & Service Retailers
AI analysis

Business. International Conglomerate of Distribution for Automobile Holdings Co Ltd operates as a holding company engaged in the sale and recycling of automobiles, with revenue derived from new and used car sales, service divisions, and automobile insurance agency services [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Auto Vehicles, Parts & Service Retailers industry, with a confidence level of 0.92 [doc:verified market data].

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.14, indicating a low reliance on debt financing. Its liquidity position is moderate, with a current ratio of 1.12, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -1,245,416,000 JPY, which may signal reinvestment in the business or capital expenditures. The company's return on equity of 12.24% and return on assets of 6.59% are above the industry median for ROE and ROA, indicating strong profitability relative to its peers [doc:HA-latest]. The company's profitability is supported by a gross profit of 6,958,371,000 JPY and operating income of 1,799,799,000 JPY. These figures suggest a healthy margin structure, although the net income of 1,274,472,000 JPY is lower than the operating income, indicating some non-operating expenses or tax impacts. The company's ROE and ROA are in line with the preferred metrics for the industry, which emphasize asset efficiency and equity returns [doc:HA-latest]. The company's revenue is distributed across two segments: Automobile Sales Related Business and Automobile Recycling Business. The Automobile Sales Related Business includes new car, used car, and service divisions, as well as insurance agency services. The Automobile Recycling Business involves the dismantling of end-of-life vehicles and the sale of recycled products. The company's geographic exposure is primarily in Japan, with no significant international revenue disclosed in the financial snapshot [doc:HA-latest]. The company's growth trajectory is reflected in its recent financial performance. The last actual revenue was 38,181,310,000 JPY, and the last actual EPS was 606.95 JPY. These figures suggest a stable revenue base, but the outlook for the next fiscal year is not explicitly provided. The company's capital expenditures of -3,448,231,000 JPY indicate significant investment in the business, which may support future growth [doc:, doc:]. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may need to manage its cash flow carefully. The dilution risk is low, with no significant dilution potential reported. The company's risk profile is further supported by its conservative debt levels and strong profitability [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company's financial performance and risk profile remain stable, with no major disruptions reported in the latest filings or transcripts. The company's focus on both new and used car sales, along with its recycling business, positions it well in the automotive retail sector [doc:HA-latest].
Key takeaways
  • The company maintains a conservative capital structure with a low debt-to-equity ratio of 0.14.
  • Return on equity of 12.24% and return on assets of 6.59% indicate strong profitability relative to industry peers.
  • The company's revenue is primarily derived from Japan, with no significant international exposure disclosed.
  • Free cash flow is negative, suggesting reinvestment in the business or capital expenditures.
  • The company's liquidity risk is moderate, and dilution risk is low.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$38.18B
Gross profit$6.96B
Operating income$1.80B
Net income$1.27B
R&D
SG&A
D&A
SBC
Operating cash flow$5.66B
CapEx-$3.45B
Free cash flow-$1.25B
Total assets$19.34B
Total liabilities$8.92B
Total equity$10.42B
Cash & equivalents$1.16B
Long-term debt$1.43B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$10.42B
Net cash-$271.6M
Current ratio1.1
Debt/Equity0.1
ROA6.6%
ROE12.2%
Cash conversion4.4%
CapEx/Revenue-9.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric3184Activity
Op margin4.7%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin3.3%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin18.2%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-9.0%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity14.0%25.8% medp25 3.1% · p75 69.4%below median
Observations
IR observations
Last actual EPS606.95 JPY
Last actual revenue38,181,310,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 11:42 UTC#56c6846a
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 11:43 UTCJob: 278a5a07