OSEBX1 931,36−0,71 %
EQNR337,90−3,43 %
DNB282,70+0,57 %
MOWI198,80−1,68 %
Brent$98,95−2,29 %
Gold$4 744,00+1,06 %
USD/NOK9,2177−0,88 %
EUR/NOK10,8536−0,66 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:16 UTC
318759

Miratap Inc

Construction Supplies & FixturesVerified
Score breakdown
Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations20

Miratap Inc's capital structure shows a debt-to-equity ratio of 1.08, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.05, suggesting a marginal ability to meet short-term obligations. The company's cash and equivalents amount to 1,308,170,000 JPY, but this is offset by long-term debt of 3,135,195,000 JPY, resulting in a negative net cash position [doc:3187.T_financial_snapshot]. Profitability metrics for Miratap Inc are concerning, with a return on equity of -15.42% and a return on assets of -5.1%. These figures indicate that the company is not generating returns that exceed its cost of capital. The operating income is negative at -660,694,000 JPY, and the net income is also negative at -447,885,000 JPY, reflecting operational inefficiencies and potential market challenges [doc:3187.T_valuation_snapshot]. The company's revenue is primarily concentrated in two business segments: Housing Equipment and Building Materials EC Business and Housing Business. The e-commerce segment allows for price uniformity across different buyer types, while the housing segment includes a range of services from ready-built housing to renovations. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the performance of each business line [doc:3187.T_description]. Miratap Inc's growth trajectory is mixed. The company's revenue for the latest period is 16,746,745,000 JPY, slightly above the mean analyst estimate of 16,200,000,000 JPY. However, the operating cash flow is negative at -55,512,000 JPY, and the free cash flow is also negative at -834,409,000 JPY. The capital expenditure of -408,488,000 JPY suggests ongoing investment, but the negative cash flows indicate that the company is not generating sufficient cash to support these investments [doc:3187.T_financial_snapshot]. Risk factors for Miratap Inc include a medium liquidity risk and a low dilution risk. The company's liquidity position is constrained by a negative net cash position after accounting for total debt. The risk assessment also highlights the need for careful monitoring of the company's debt levels and cash flow generation capabilities [doc:3187.T_risk_assessment]. Recent events and filings indicate that Miratap Inc is facing challenges in meeting analyst expectations. The last actual EPS was -24.55 JPY, significantly below the mean estimate of 14.90 JPY. The company's revenue, while slightly above the mean estimate, does not reflect strong growth or profitability. These discrepancies suggest that the company may be underperforming relative to market expectations [doc:3187.T_ir_observations].

Profile
CompanyMiratap Inc
Ticker3187.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. Miratap Inc operates in the e-commerce sales of housing equipment and building materials and provides ready-built and custom-built housing solutions, renovation services, and mobile simple housing sales [doc:3187.T_description].

Classification. Miratap Inc is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry with a confidence level of 0.92 [doc:3187.T_classification].

Miratap Inc's capital structure shows a debt-to-equity ratio of 1.08, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.05, suggesting a marginal ability to meet short-term obligations. The company's cash and equivalents amount to 1,308,170,000 JPY, but this is offset by long-term debt of 3,135,195,000 JPY, resulting in a negative net cash position [doc:3187.T_financial_snapshot]. Profitability metrics for Miratap Inc are concerning, with a return on equity of -15.42% and a return on assets of -5.1%. These figures indicate that the company is not generating returns that exceed its cost of capital. The operating income is negative at -660,694,000 JPY, and the net income is also negative at -447,885,000 JPY, reflecting operational inefficiencies and potential market challenges [doc:3187.T_valuation_snapshot]. The company's revenue is primarily concentrated in two business segments: Housing Equipment and Building Materials EC Business and Housing Business. The e-commerce segment allows for price uniformity across different buyer types, while the housing segment includes a range of services from ready-built housing to renovations. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the performance of each business line [doc:3187.T_description]. Miratap Inc's growth trajectory is mixed. The company's revenue for the latest period is 16,746,745,000 JPY, slightly above the mean analyst estimate of 16,200,000,000 JPY. However, the operating cash flow is negative at -55,512,000 JPY, and the free cash flow is also negative at -834,409,000 JPY. The capital expenditure of -408,488,000 JPY suggests ongoing investment, but the negative cash flows indicate that the company is not generating sufficient cash to support these investments [doc:3187.T_financial_snapshot]. Risk factors for Miratap Inc include a medium liquidity risk and a low dilution risk. The company's liquidity position is constrained by a negative net cash position after accounting for total debt. The risk assessment also highlights the need for careful monitoring of the company's debt levels and cash flow generation capabilities [doc:3187.T_risk_assessment]. Recent events and filings indicate that Miratap Inc is facing challenges in meeting analyst expectations. The last actual EPS was -24.55 JPY, significantly below the mean estimate of 14.90 JPY. The company's revenue, while slightly above the mean estimate, does not reflect strong growth or profitability. These discrepancies suggest that the company may be underperforming relative to market expectations [doc:3187.T_ir_observations].
Key takeaways
  • Miratap Inc is experiencing negative returns on equity and assets, indicating poor profitability.
  • The company's liquidity position is marginal, with a current ratio of 1.05 and a negative net cash position.
  • Revenue is concentrated in two business segments, but segment-specific performance data is not available.
  • The company's operating and free cash flows are negative, suggesting cash flow constraints.
  • Analyst estimates for EPS and revenue are not being met, indicating potential operational or market challenges.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$16.75B
Gross profit$5.85B
Operating income-$660.7M
Net income-$447.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$55.5M
CapEx-$408.5M
Free cash flow-$834.4M
Total assets$8.79B
Total liabilities$5.89B
Total equity$2.90B
Cash & equivalents$1.31B
Long-term debt$3.14B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.90B
Net cash-$1.83B
Current ratio1.1
Debt/Equity1.1
ROA-5.1%
ROE-15.4%
Cash conversion12.0%
CapEx/Revenue-2.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
Metric3187Activity
Op margin-3.9%3.2% medp25 1.3% · p75 7.6%bottom quartile
Net margin-2.7%-1.0% medp25 -4.4% · p75 5.3%below median
Gross margin34.9%28.1% medp25 25.5% · p75 37.0%above median
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-2.4%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity108.0%31.5% medp25 26.5% · p75 76.6%top quartile
Observations
IR observations
Mean EPS estimate14.90 JPY
Last actual EPS-24.55 JPY
Mean revenue estimate16,200,000,000 JPY
Last actual revenue16,746,750,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 14:46 UTC#818f7ecf
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:48 UTCJob: e592287f