OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
319056

Hotman Co Ltd

Auto Vehicles, Parts & Service RetailersVerified
Score breakdown
Profitability+21Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Hotman Co Ltd maintains a debt-to-equity ratio of 0.61, indicating a moderate reliance on debt financing, and a current ratio of 1.27, suggesting it has sufficient short-term assets to cover its short-term liabilities [doc:HA-latest]. The company's liquidity position is assessed as medium, with free cash flow at -99.35 million JPY, indicating that capital expenditures are outpacing operating cash flow [doc:HA-latest]. In terms of profitability, the company's return on equity is 4.53%, and return on assets is 2.04%, both of which are below the typical thresholds for strong performance in the retail sector [doc:HA-latest]. These figures suggest that the company is generating modest returns relative to its equity and asset base, which may indicate inefficiencies or a challenging market environment. Hotman Co Ltd's revenue is distributed across three main segments: YellowHat, TSUTAYA, and UP GARAGE. The YellowHat segment is focused on car supplies, while TSUTAYA deals with media rentals and sales, and UP GARAGE is involved in the used car supplies market. The company's geographic exposure is primarily within Japan, with no significant international operations disclosed [doc:HA-latest]. The company's growth trajectory is not clearly defined in the provided data, but the negative free cash flow and the capital expenditure of -801.33 million JPY suggest that the company is investing in its operations. The outlook for the current fiscal year does not provide specific numeric deltas, but the capital outlay indicates a focus on maintaining or expanding its market position [doc:HA-latest]. The risk assessment for Hotman Co Ltd indicates a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could pose a challenge in maintaining liquidity. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, which is a positive sign for existing shareholders [doc:HA-latest]. Recent events and filings do not provide specific details, but the company's financial snapshot indicates ongoing operations with a focus on maintaining its presence in the automotive and retail sectors. The company's recent financial performance and strategic direction are reflected in its capital expenditures and operating cash flow [doc:HA-latest].

Profile
CompanyHotman Co Ltd
Ticker3190.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryAuto Vehicles, Parts & Service Retailers
AI analysis

Business. Hotman Co Ltd operates in the automotive supplies and automotive-related business, with segments including YellowHat for car supplies, TSUTAYA for media rentals, and UP GARAGE for used car supplies, alongside retail and real estate activities [doc:HA-latest].

Classification. Hotman Co Ltd is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Auto Vehicles, Parts & Service Retailers industry with a confidence level of 0.92 [doc:verified market data].

Hotman Co Ltd maintains a debt-to-equity ratio of 0.61, indicating a moderate reliance on debt financing, and a current ratio of 1.27, suggesting it has sufficient short-term assets to cover its short-term liabilities [doc:HA-latest]. The company's liquidity position is assessed as medium, with free cash flow at -99.35 million JPY, indicating that capital expenditures are outpacing operating cash flow [doc:HA-latest]. In terms of profitability, the company's return on equity is 4.53%, and return on assets is 2.04%, both of which are below the typical thresholds for strong performance in the retail sector [doc:HA-latest]. These figures suggest that the company is generating modest returns relative to its equity and asset base, which may indicate inefficiencies or a challenging market environment. Hotman Co Ltd's revenue is distributed across three main segments: YellowHat, TSUTAYA, and UP GARAGE. The YellowHat segment is focused on car supplies, while TSUTAYA deals with media rentals and sales, and UP GARAGE is involved in the used car supplies market. The company's geographic exposure is primarily within Japan, with no significant international operations disclosed [doc:HA-latest]. The company's growth trajectory is not clearly defined in the provided data, but the negative free cash flow and the capital expenditure of -801.33 million JPY suggest that the company is investing in its operations. The outlook for the current fiscal year does not provide specific numeric deltas, but the capital outlay indicates a focus on maintaining or expanding its market position [doc:HA-latest]. The risk assessment for Hotman Co Ltd indicates a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could pose a challenge in maintaining liquidity. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, which is a positive sign for existing shareholders [doc:HA-latest]. Recent events and filings do not provide specific details, but the company's financial snapshot indicates ongoing operations with a focus on maintaining its presence in the automotive and retail sectors. The company's recent financial performance and strategic direction are reflected in its capital expenditures and operating cash flow [doc:HA-latest].
Key takeaways
  • Hotman Co Ltd has a moderate debt-to-equity ratio and a current ratio that suggests adequate short-term liquidity.
  • The company's return on equity and return on assets are below typical performance benchmarks for the retail sector.
  • Revenue is distributed across three segments, with a primary focus on the automotive and retail markets.
  • The company is investing in its operations, as indicated by the capital expenditures and negative free cash flow.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk for the company.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$21.91B
Gross profit$10.01B
Operating income$446.6M
Net income$334.4M
R&D
SG&A
D&A
SBC
Operating cash flow$947.1M
CapEx-$801.3M
Free cash flow-$99.4M
Total assets$16.37B
Total liabilities$8.98B
Total equity$7.39B
Cash & equivalents$1.18B
Long-term debt$4.50B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.39B
Net cash-$3.33B
Current ratio1.3
Debt/Equity0.6
ROA2.0%
ROE4.5%
Cash conversion2.8%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
Metric3190Activity
Op margin2.0%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin1.5%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin45.7%31.0% medp25 19.6% · p75 40.5%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-3.7%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity61.0%39.3% medp25 19.7% · p75 97.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 19:26 UTC#d31673e3
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:28 UTCJob: f76a7cd7