OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 714,20+0,42 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9331+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:27 UTC
325257

Haiwan International Development Co Ltd

Hotels, Motels & Cruise LinesVerified
Score breakdown
Profitability+21Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations3

Haiwan International Development Co Ltd maintains a debt-to-equity ratio of 0.77, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is characterized as medium, with a current ratio of 1.66, suggesting it can cover short-term obligations but with limited surplus. Free cash flow is negative at -26.89 million TWD, while operating cash flow stands at 133.22 million TWD, highlighting a mismatch between operating performance and capital expenditure outflows [doc:HA-latest]. Profitability metrics reveal a return on equity (ROE) of 0.33% and a return on assets (ROA) of 0.17%, both significantly below the industry median for real estate management and development. The company's net income of 6.53 million TWD is dwarfed by its operating income of 77.29 million TWD, indicating high operating expenses or non-operating losses. Gross profit of 192.68 million TWD on revenue of 495.92 million TWD suggests a gross margin of 38.86%, which is in line with industry norms but insufficient to drive strong returns [doc:HA-latest]. The company's revenue is derived from a mix of real estate development, catering services, and consumer electronics. However, the financial snapshot does not provide segment-specific revenue breakdowns, making it difficult to assess concentration risk. The geographic exposure is not detailed, but the company operates in both domestic and overseas markets [doc:HA-latest]. Looking ahead, Haiwan International Development Co Ltd is expected to face a challenging growth environment. The company's revenue outlook for the current fiscal year is flat, with no significant growth anticipated in the next fiscal year. Capital expenditures are expected to remain high, with a projected outflow of 113.87 million TWD, which could further strain free cash flow [doc:HA-latest]. The company's risk profile is marked by a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights a potential liquidity constraint. The company's long-term debt of 1.52 billion TWD is a significant portion of its total liabilities, which could increase financial leverage and interest costs. No dilution sources are identified in the risk assessment, suggesting that the company is not currently issuing new shares or using at-the-market (ATM) facilities [doc:HA-latest]. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest a need for careful monitoring of its liquidity position and debt management strategies. The absence of detailed segment and geographic revenue data limits the ability to fully assess the company's exposure to market-specific risks [doc:HA-latest].

Profile
CompanyHaiwan International Development Co Ltd
Ticker3252.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Haiwan International Development Co Ltd is a Taiwan-based company primarily engaged in the real estate business, including investment, development, and trading of lands and buildings, as well as catering services and consumer electronic products [doc:HA-latest].

Classification. Haiwan International Development Co Ltd is classified under the industry "Hotels, Motels & Cruise Lines" within the "Cyclical Consumer Services" business sector, with a classification confidence of 0.92 [doc:verified market data].

Haiwan International Development Co Ltd maintains a debt-to-equity ratio of 0.77, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is characterized as medium, with a current ratio of 1.66, suggesting it can cover short-term obligations but with limited surplus. Free cash flow is negative at -26.89 million TWD, while operating cash flow stands at 133.22 million TWD, highlighting a mismatch between operating performance and capital expenditure outflows [doc:HA-latest]. Profitability metrics reveal a return on equity (ROE) of 0.33% and a return on assets (ROA) of 0.17%, both significantly below the industry median for real estate management and development. The company's net income of 6.53 million TWD is dwarfed by its operating income of 77.29 million TWD, indicating high operating expenses or non-operating losses. Gross profit of 192.68 million TWD on revenue of 495.92 million TWD suggests a gross margin of 38.86%, which is in line with industry norms but insufficient to drive strong returns [doc:HA-latest]. The company's revenue is derived from a mix of real estate development, catering services, and consumer electronics. However, the financial snapshot does not provide segment-specific revenue breakdowns, making it difficult to assess concentration risk. The geographic exposure is not detailed, but the company operates in both domestic and overseas markets [doc:HA-latest]. Looking ahead, Haiwan International Development Co Ltd is expected to face a challenging growth environment. The company's revenue outlook for the current fiscal year is flat, with no significant growth anticipated in the next fiscal year. Capital expenditures are expected to remain high, with a projected outflow of 113.87 million TWD, which could further strain free cash flow [doc:HA-latest]. The company's risk profile is marked by a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights a potential liquidity constraint. The company's long-term debt of 1.52 billion TWD is a significant portion of its total liabilities, which could increase financial leverage and interest costs. No dilution sources are identified in the risk assessment, suggesting that the company is not currently issuing new shares or using at-the-market (ATM) facilities [doc:HA-latest]. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest a need for careful monitoring of its liquidity position and debt management strategies. The absence of detailed segment and geographic revenue data limits the ability to fully assess the company's exposure to market-specific risks [doc:HA-latest].
Key takeaways
  • Haiwan International Development Co Ltd has a moderate debt-to-equity ratio of 0.77, indicating a balanced capital structure but with room for improvement in liquidity.
  • The company's profitability metrics, including ROE of 0.33% and ROA of 0.17%, are below industry medians, suggesting operational inefficiencies.
  • Free cash flow is negative at -26.89 million TWD, highlighting a mismatch between operating cash flow and capital expenditures.
  • The company's growth trajectory is flat, with no significant revenue growth expected in the next fiscal year.
  • The company faces a medium liquidity risk and a low dilution risk, with a key flag of negative net cash after subtracting total debt.
  • The absence of detailed segment and geographic revenue data limits the ability to fully assess the company's exposure to market-specific risks.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$495.9M
Gross profit$192.7M
Operating income$77.3M
Net income$6.5M
R&D
SG&A
D&A
SBC
Operating cash flow$133.2M
CapEx-$113.9M
Free cash flow-$26.9M
Total assets$3.91B
Total liabilities$1.94B
Total equity$1.96B
Cash & equivalents$81.5M
Long-term debt$1.52B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.96B
Net cash-$1.44B
Current ratio1.7
Debt/Equity0.8
ROA0.2%
ROE0.3%
Cash conversion20.4%
CapEx/Revenue-23.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
Metric3252Activity
Op margin15.6%11.3% medp25 -0.7% · p75 20.6%above median
Net margin1.3%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin38.9%62.4% medp25 37.8% · p75 78.2%below median
CapEx / revenue-23.0%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity77.0%26.5% medp25 1.6% · p75 95.2%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 14:35 UTC#0ff6495d
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:37 UTCJob: b35fb6d3