OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
332656

Runsystem Co Ltd

Leisure & RecreationVerified
Score breakdown
Profitability+24Sentiment+15Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Runsystem maintains a liquidity position with a current ratio of 1.34, indicating moderate short-term solvency, but its debt-to-equity ratio of 12.23 highlights a highly leveraged capital structure [doc:valuation_snapshot]. The company's free cash flow is negative at -43.99 million JPY, and capital expenditures of -281.29 million JPY suggest ongoing investment in operations [doc:financial_snapshot]. Despite holding 862.66 million JPY in cash and equivalents, the firm's long-term debt of 2,688.13 million JPY creates a net cash deficit [doc:financial_snapshot]. Profitability metrics show a return on equity of 19.74%, which is strong, but the return on assets of 1.14% is weak relative to the capital intensity of the leisure and recreation industry [doc:valuation_snapshot]. The company's operating income of 82.34 million JPY and net income of 43.41 million JPY reflect modest profitability given the high debt load [doc:financial_snapshot]. The company's revenue is split between store management and real estate leasing, with no disclosed segment revenue breakdown. However, the store management segment includes amusement, relaxation, and food services, while the real estate segment focuses on property leasing [doc:verified_market_data]. No geographic concentration is disclosed, but the company operates primarily in Japan. Outlook data is not provided, but the company's operating cash flow of 249.99 million JPY suggests some operational resilience. The negative free cash flow and high capital expenditures indicate ongoing investment in the business [doc:financial_snapshot]. The risk assessment highlights medium liquidity risk and low dilution risk. The key flag of negative net cash after subtracting total debt underscores the leverage risk [doc:risk_assessment]. No dilution sources are disclosed, and the company's diluted and basic shares are equal, indicating no near-term dilution pressure [doc:financial_snapshot]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited [doc:verified_market_data].

Profile
CompanyRunsystem Co Ltd
Ticker3326.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Runsystem Co Ltd operates in the leisure and recreation industry, generating revenue through store management services and real estate leasing [doc:verified_market_data].

Classification. Runsystem is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified_market_data].

Runsystem maintains a liquidity position with a current ratio of 1.34, indicating moderate short-term solvency, but its debt-to-equity ratio of 12.23 highlights a highly leveraged capital structure [doc:valuation_snapshot]. The company's free cash flow is negative at -43.99 million JPY, and capital expenditures of -281.29 million JPY suggest ongoing investment in operations [doc:financial_snapshot]. Despite holding 862.66 million JPY in cash and equivalents, the firm's long-term debt of 2,688.13 million JPY creates a net cash deficit [doc:financial_snapshot]. Profitability metrics show a return on equity of 19.74%, which is strong, but the return on assets of 1.14% is weak relative to the capital intensity of the leisure and recreation industry [doc:valuation_snapshot]. The company's operating income of 82.34 million JPY and net income of 43.41 million JPY reflect modest profitability given the high debt load [doc:financial_snapshot]. The company's revenue is split between store management and real estate leasing, with no disclosed segment revenue breakdown. However, the store management segment includes amusement, relaxation, and food services, while the real estate segment focuses on property leasing [doc:verified_market_data]. No geographic concentration is disclosed, but the company operates primarily in Japan. Outlook data is not provided, but the company's operating cash flow of 249.99 million JPY suggests some operational resilience. The negative free cash flow and high capital expenditures indicate ongoing investment in the business [doc:financial_snapshot]. The risk assessment highlights medium liquidity risk and low dilution risk. The key flag of negative net cash after subtracting total debt underscores the leverage risk [doc:risk_assessment]. No dilution sources are disclosed, and the company's diluted and basic shares are equal, indicating no near-term dilution pressure [doc:financial_snapshot]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited [doc:verified_market_data].
Key takeaways
  • Runsystem has a strong return on equity but weak return on assets, indicating high leverage and capital intensity.
  • The company's liquidity is moderate, with a current ratio of 1.34, but its debt-to-equity ratio of 12.23 is a significant risk.
  • Free cash flow is negative, and capital expenditures are high, suggesting ongoing investment in operations.
  • The company's revenue is split between store management and real estate leasing, with no disclosed geographic concentration.
  • The risk assessment highlights medium liquidity risk and low dilution risk, with a key flag of negative net cash after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.41B
Gross profit$1.03B
Operating income$82.3M
Net income$43.4M
R&D
SG&A
D&A
SBC
Operating cash flow$250.0M
CapEx-$281.3M
Free cash flow-$44.0M
Total assets$3.80B
Total liabilities$3.58B
Total equity$219.9M
Cash & equivalents$862.7M
Long-term debt$2.69B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$219.9M
Net cash-$1.83B
Current ratio1.3
Debt/Equity12.2
ROA1.1%
ROE19.7%
Cash conversion5.8%
CapEx/Revenue-5.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric3326Activity
Op margin1.5%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin0.8%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin19.0%40.6% medp25 19.8% · p75 75.0%bottom quartile
CapEx / revenue-5.2%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity1223.0%493.6% medp25 270.6% · p75 716.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 07:32 UTC#98f56695
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 07:33 UTCJob: 00a46a79