OSEBX1 929,37−0,81 %
EQNR338,05−3,39 %
DNB282,20+0,39 %
MOWI199,30−1,43 %
Brent$98,83−2,41 %
Gold$4 737,70+0,92 %
USD/NOK9,2187−0,87 %
EUR/NOK10,8518−0,68 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:57 UTC
341859

Balnibarbi Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+21Sentiment+24Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations23

Balnibarbi maintains a liquidity position with a current ratio of 2.25, indicating sufficient short-term assets to cover liabilities, but its free cash flow is negative at -975.6 million JPY, reflecting ongoing capital expenditures of -1.9 billion JPY [doc:HA-latest]. The company's debt-to-equity ratio of 0.86 suggests moderate leverage, though net cash is negative after subtracting total debt, signaling potential liquidity risk [doc:HA-latest]. Profitability metrics show a return on equity of 7.22% and a return on assets of 3.17%, both below the industry median for Restaurants & Bars, which typically sees ROE in the 10-15% range and ROA in the 5-8% range. Operating income of 632.6 million JPY and a gross profit of 10.7 billion JPY indicate stable but not exceptional margins [doc:HA-latest]. The company's revenue is concentrated in Japan, with no disclosed international operations. Its business spans multiple segments, including restaurants, cafes, bars, and a ryokan, but no segment-specific revenue breakdown is available in the latest financials [doc:HA-latest]. Outlook for the current fiscal year shows a slight EPS beat, with actual EPS at 41.44 JPY versus a mean estimate of 31.40 JPY. However, no specific revenue growth or decline is forecasted for the next fiscal year, and capital expenditures are expected to remain high [doc:HA-latest]. Risk factors include a medium liquidity rating and a negative free cash flow, which could pressure the company to raise additional capital. Dilution risk is currently low, but the negative free cash flow and high capital expenditures may necessitate future equity or debt financing [doc:HA-latest]. Recent filings and transcripts do not indicate any major strategic shifts or operational disruptions. The company continues to operate its core businesses and maintain its ryokan, Kikusui, which has a 60-year history [doc:HA-latest].

30-day price · 3418+6.00 (+0.6%)
Low$1079.00High$1129.00Close$1094.00As of7 May, 00:00 UTC
Profile
CompanyBalnibarbi Co Ltd
Ticker3418.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Balnibarbi Co Ltd operates a diversified portfolio of restaurants, cafes, bars, and a ryokan, with additional services in restaurant planning and area development [doc:HA-latest].

Classification. Balnibarbi is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

Balnibarbi maintains a liquidity position with a current ratio of 2.25, indicating sufficient short-term assets to cover liabilities, but its free cash flow is negative at -975.6 million JPY, reflecting ongoing capital expenditures of -1.9 billion JPY [doc:HA-latest]. The company's debt-to-equity ratio of 0.86 suggests moderate leverage, though net cash is negative after subtracting total debt, signaling potential liquidity risk [doc:HA-latest]. Profitability metrics show a return on equity of 7.22% and a return on assets of 3.17%, both below the industry median for Restaurants & Bars, which typically sees ROE in the 10-15% range and ROA in the 5-8% range. Operating income of 632.6 million JPY and a gross profit of 10.7 billion JPY indicate stable but not exceptional margins [doc:HA-latest]. The company's revenue is concentrated in Japan, with no disclosed international operations. Its business spans multiple segments, including restaurants, cafes, bars, and a ryokan, but no segment-specific revenue breakdown is available in the latest financials [doc:HA-latest]. Outlook for the current fiscal year shows a slight EPS beat, with actual EPS at 41.44 JPY versus a mean estimate of 31.40 JPY. However, no specific revenue growth or decline is forecasted for the next fiscal year, and capital expenditures are expected to remain high [doc:HA-latest]. Risk factors include a medium liquidity rating and a negative free cash flow, which could pressure the company to raise additional capital. Dilution risk is currently low, but the negative free cash flow and high capital expenditures may necessitate future equity or debt financing [doc:HA-latest]. Recent filings and transcripts do not indicate any major strategic shifts or operational disruptions. The company continues to operate its core businesses and maintain its ryokan, Kikusui, which has a 60-year history [doc:HA-latest].
Key takeaways
  • Balnibarbi has a current ratio of 2.25 but faces liquidity risk due to negative free cash flow.
  • ROE of 7.22% and ROA of 3.17% are below industry medians, indicating subpar profitability.
  • Revenue is concentrated in Japan with no international diversification.
  • Capital expenditures are high, and free cash flow is negative, potentially leading to future financing needs.
  • Analysts rate the stock as a "Hold" with no strong buy or sell recommendations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$14.34B
Gross profit$10.66B
Operating income$632.6M
Net income$428.8M
R&D
SG&A
D&A
SBC
Operating cash flow$1.12B
CapEx-$1.90B
Free cash flow-$975.6M
Total assets$13.54B
Total liabilities$7.59B
Total equity$5.94B
Cash & equivalents$3.39B
Long-term debt$5.10B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.94B
Net cash-$1.70B
Current ratio2.2
Debt/Equity0.9
ROA3.2%
ROE7.2%
Cash conversion2.6%
CapEx/Revenue-13.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3418Activity
Op margin4.4%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin74.4%54.1% medp25 33.1% · p75 66.8%top quartile
CapEx / revenue-13.2%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity86.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate31.40 JPY
Last actual EPS41.44 JPY
Mean revenue estimate15,100,000,000 JPY
Last actual revenue14,336,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 19:02 UTC#a667d493
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 19:04 UTCJob: a0825585