OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,03+0,75 %
Gold$4 713,30+0,40 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9329+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:13 UTC
352A$522.0057

LOIVE Co Ltd

Leisure & RecreationVerified
Score breakdown
Valuation+33Profitability+24Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations13

LOIVE maintains a liquidity position with a price-to-book ratio of 4.11 and a current ratio of 0.98, indicating a moderate liquidity risk [doc:HA-latest]. The company's capital structure is leveraged, with a debt-to-equity ratio of 2.07, suggesting a significant reliance on debt financing [doc:HA-latest]. In terms of profitability, LOIVE reports a return on equity of 30.58% and a return on assets of 6.34%, which are strong indicators of efficient use of equity and assets [doc:HA-latest]. These figures suggest that the company is performing well in generating returns relative to its industry peers [doc:HA-latest]. The company's revenue is primarily concentrated in Japan, with its boutique studios and product sales forming the core of its business. The &fit brand contributes to the product portfolio, focusing on women's beauty and health [doc:HA-latest]. There is no indication of significant geographic diversification in the revenue streams [doc:HA-latest]. Looking at the growth trajectory, LOIVE is expected to see an increase in revenue, with analyst estimates projecting a rise to 12,300,000,000 JPY from the current 8,492,006,000 JPY [doc:HA-latest]. This suggests a positive outlook for the company's future performance [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could pose a challenge in the short term [doc:HA-latest]. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near future [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company continues to focus on its core business of operating boutique studios and selling health and beauty products [doc:HA-latest].

30-day price · 352A-52.00 (-9.1%)
Low$475.00High$630.00Close$522.00As of7 May, 00:00 UTC
Profile
CompanyLOIVE Co Ltd
Ticker352A.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. LOIVE Co Ltd operates boutique studios for women in Japan, offering experiential fitness services under brands like loIve and pilates K, and sells beauty and health products under the &fit brand [doc:HA-latest].

Classification. LOIVE is classified in the Leisure & Recreation industry under the Consumer Cyclicals economic sector with a confidence level of 0.92 [doc:verified market data].

LOIVE maintains a liquidity position with a price-to-book ratio of 4.11 and a current ratio of 0.98, indicating a moderate liquidity risk [doc:HA-latest]. The company's capital structure is leveraged, with a debt-to-equity ratio of 2.07, suggesting a significant reliance on debt financing [doc:HA-latest]. In terms of profitability, LOIVE reports a return on equity of 30.58% and a return on assets of 6.34%, which are strong indicators of efficient use of equity and assets [doc:HA-latest]. These figures suggest that the company is performing well in generating returns relative to its industry peers [doc:HA-latest]. The company's revenue is primarily concentrated in Japan, with its boutique studios and product sales forming the core of its business. The &fit brand contributes to the product portfolio, focusing on women's beauty and health [doc:HA-latest]. There is no indication of significant geographic diversification in the revenue streams [doc:HA-latest]. Looking at the growth trajectory, LOIVE is expected to see an increase in revenue, with analyst estimates projecting a rise to 12,300,000,000 JPY from the current 8,492,006,000 JPY [doc:HA-latest]. This suggests a positive outlook for the company's future performance [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could pose a challenge in the short term [doc:HA-latest]. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near future [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company continues to focus on its core business of operating boutique studios and selling health and beauty products [doc:HA-latest].
Key takeaways
  • LOIVE has a strong return on equity of 30.58%, indicating efficient use of equity capital [doc:HA-latest].
  • The company's liquidity position is moderate, with a current ratio of 0.98 [doc:HA-latest].
  • LOIVE is expected to see a significant increase in revenue, with analyst estimates projecting a rise to 12,300,000,000 JPY [doc:HA-latest].
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 2.07 [doc:HA-latest].
  • LOIVE's business is primarily concentrated in Japan, with no significant geographic diversification [doc:HA-latest].
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.49B
Gross profit$3.30B
Operating income$989.2M
Net income$500.5M
R&D
SG&A
D&A
SBC
Operating cash flow$1.13B
CapEx-$1.43B
Free cash flow-$611.6M
Total assets$7.89B
Total liabilities$6.26B
Total equity$1.64B
Cash & equivalents$1.52B
Long-term debt$3.39B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$522.00
Market cap$6.73B
Enterprise value$8.60B
P/E13.4
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income8.7
EV/OCF7.6
P/B4.1
P/Tangible book4.1
Tangible book$1.64B
Net cash-$1.87B
Current ratio1.0
Debt/Equity2.1
ROA6.3%
ROE30.6%
Cash conversion2.2%
CapEx/Revenue-16.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric352AActivity
Op margin11.6%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin5.9%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin38.9%40.6% medp25 19.8% · p75 75.0%below median
CapEx / revenue-16.8%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity207.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Observations
IR observations
Mean EPS estimate72.10 JPY
Mean revenue estimate12,300,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 04:49 UTC#8f9519e1
Market quoteclose JPY 522.00 · shares 0.01B diluted
no public URL
2026-05-05 04:49 UTC#67e686be
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 04:50 UTCJob: b34099a0