OSEBX1 931,02−0,72 %
EQNR338,25−3,33 %
DNB282,40+0,46 %
MOWI198,80−1,68 %
Brent$99,04−2,20 %
Gold$4 744,10+1,06 %
USD/NOK9,2143−0,92 %
EUR/NOK10,8498−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:12 UTC
3557$582.0056

United & Collective Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+16Profitability+9Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

United & Collective Co Ltd has a market price of ¥582 and a market cap of ¥2.88 billion, with a price-to-book ratio of 5.47 and a price-to-tangible-book ratio of 5.47 [doc:3557-T-Valuation]. The company's liquidity position is characterized by ¥1.52 billion in cash and equivalents, but it also has ¥2.58 billion in long-term debt, resulting in a debt-to-equity ratio of 4.9 and a current ratio of 1.8 [doc:3557-T-Financial]. The company's liquidity risk is rated as medium, with a key flag indicating that net cash is negative after subtracting total debt [doc:3557-T-Risk]. Profitability metrics show a return on equity of -43.17% and a return on assets of -5.85%, indicating a significant underperformance relative to industry norms [doc:3557-T-Valuation]. The company reported a net loss of ¥227.5 million and an operating loss of ¥136.2 million in the latest period [doc:3557-T-Financial]. These figures suggest a challenging operating environment, with the company's performance falling below the median for its industry [doc:3557-T-Valuation]. The company's revenue is concentrated in the Tokyo metropolitan area and Osaka, with no disclosed segment breakdown. This geographic concentration may expose the company to regional economic fluctuations [doc:3557-T-Description]. The company's revenue of ¥6.46 billion is derived from a portfolio of restaurant brands, but the lack of segment-specific data limits the ability to assess the performance of individual brands [doc:3557-T-Financial]. The company's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. The company's operating cash flow of ¥199.3 million contrasts with a free cash flow of -¥392.1 million, indicating that capital expenditures are outpacing operating cash generation [doc:3557-T-Financial]. The company's capital expenditure of -¥377.2 million suggests ongoing investment in its restaurant operations [doc:3557-T-Financial]. Risk factors include a medium liquidity risk and a low dilution risk. The company's credit risk is not explicitly rated, but the high debt-to-equity ratio and negative net income suggest potential credit concerns [doc:3557-T-Risk]. The company has not disclosed any recent events such as filings or transcripts that would provide additional insight into its operations or strategic direction [doc:3557-T-Financial].

Profile
CompanyUnited & Collective Co Ltd
Ticker3557.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. United & Collective Co Ltd operates a chain of restaurants in Japan, primarily in the Tokyo metropolitan area and Osaka, under multiple brand names including Taketeke, the 3rd Burger, Yaranai!, Nanshiyoto?, and Tedare [doc:3557-T-Description].

Classification. The company is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:3557-T-Classification].

United & Collective Co Ltd has a market price of ¥582 and a market cap of ¥2.88 billion, with a price-to-book ratio of 5.47 and a price-to-tangible-book ratio of 5.47 [doc:3557-T-Valuation]. The company's liquidity position is characterized by ¥1.52 billion in cash and equivalents, but it also has ¥2.58 billion in long-term debt, resulting in a debt-to-equity ratio of 4.9 and a current ratio of 1.8 [doc:3557-T-Financial]. The company's liquidity risk is rated as medium, with a key flag indicating that net cash is negative after subtracting total debt [doc:3557-T-Risk]. Profitability metrics show a return on equity of -43.17% and a return on assets of -5.85%, indicating a significant underperformance relative to industry norms [doc:3557-T-Valuation]. The company reported a net loss of ¥227.5 million and an operating loss of ¥136.2 million in the latest period [doc:3557-T-Financial]. These figures suggest a challenging operating environment, with the company's performance falling below the median for its industry [doc:3557-T-Valuation]. The company's revenue is concentrated in the Tokyo metropolitan area and Osaka, with no disclosed segment breakdown. This geographic concentration may expose the company to regional economic fluctuations [doc:3557-T-Description]. The company's revenue of ¥6.46 billion is derived from a portfolio of restaurant brands, but the lack of segment-specific data limits the ability to assess the performance of individual brands [doc:3557-T-Financial]. The company's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. The company's operating cash flow of ¥199.3 million contrasts with a free cash flow of -¥392.1 million, indicating that capital expenditures are outpacing operating cash generation [doc:3557-T-Financial]. The company's capital expenditure of -¥377.2 million suggests ongoing investment in its restaurant operations [doc:3557-T-Financial]. Risk factors include a medium liquidity risk and a low dilution risk. The company's credit risk is not explicitly rated, but the high debt-to-equity ratio and negative net income suggest potential credit concerns [doc:3557-T-Risk]. The company has not disclosed any recent events such as filings or transcripts that would provide additional insight into its operations or strategic direction [doc:3557-T-Financial].
Key takeaways
  • United & Collective Co Ltd is experiencing a net loss and operating loss, with a return on equity of -43.17% and a return on assets of -5.85%.
  • The company has a high debt-to-equity ratio of 4.9 and a current ratio of 1.8, indicating a medium liquidity risk.
  • The company's revenue is concentrated in the Tokyo metropolitan area and Osaka, with no disclosed segment-specific data.
  • The company's capital expenditures are outpacing operating cash generation, with a free cash flow of -¥392.1 million.
  • The company's liquidity risk is rated as medium, with a key flag indicating that net cash is negative after subtracting total debt.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's profitability is expected to remain under pressure due to its negative return on equity and return on assets.
  • **rd_outlook_rationale**: No specific information is available on the company's research and development activities.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.46B
Gross profit$4.79B
Operating income-$136.2M
Net income-$227.5M
R&D
SG&A
D&A
SBC
Operating cash flow$199.3M
CapEx-$377.2M
Free cash flow-$392.1M
Total assets$3.89B
Total liabilities$3.36B
Total equity$527.1M
Cash & equivalents$1.52B
Long-term debt$2.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.46B-$136.2M-$227.5M-$392.1M
FY-1$6.49B$93.9M$59.8M$10.5M
FY-2$6.17B-$113.5M-$91.1M$4.2M
FY-3$5.35B-$1.25B-$1.29B-$1.17B
FY-4$2.72B-$2.08B-$456.5M-$604.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.89B$527.1M$1.52B
FY-1$3.97B$342.5M$1.48B
FY-2$3.93B-$261.2M$1.55B
FY-3$4.21B-$743.3M$1.50B
FY-4$5.76B$376.4M$2.24B
PeriodOCFCapExFCFSBC
FY0$199.3M-$377.2M-$392.1M
FY-1$122.2M-$237.9M$10.5M
FY-2$159.9M-$92.8M$4.2M
FY-3-$172.2M-$125.1M-$1.17B
FY-4-$441.9M-$407.2M-$604.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.60B-$99.1M-$113.6M
FQ-1$1.55B-$77.4M-$122.1M
FQ-2$1.58B-$53.8M-$56.4M
FQ-3$1.74B$94.1M$64.6M
FQ-4$1.68B$46.4M$48.0M
FQ-5$1.57B$10.6M-$9.7M
FQ-6$1.55B-$40.3M-$43.3M
FQ-7$1.69B$77.1M$64.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.89B$527.1M$1.52B
FQ-1$4.17B$640.3M$1.49B
FQ-2$4.23B$646.1M$1.58B
FQ-3$4.32B$552.1M$1.74B
FQ-4$3.97B$342.5M$1.48B
FQ-5$4.05B$152.0M$1.48B
FQ-6$3.87B$51.0M$1.48B
FQ-7$3.93B-$67.7M$1.51B
PeriodOCFCapExFCFSBC
FQ0$199.3M-$377.2M
FQ-1
FQ-2$104.9M-$215.4M
FQ-3
FQ-4$122.2M-$237.9M
FQ-5
FQ-6$10.8M-$48.3M
FQ-7
Valuation
Market price$582.00
Market cap$2.88B
Enterprise value$3.94B
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF19.8
P/B5.5
P/Tangible book5.5
Tangible book$527.1M
Net cash-$1.06B
Current ratio1.8
Debt/Equity4.9
ROA-5.9%
ROE-43.2%
Cash conversion-88.0%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3557Activity
Op margin-2.1%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-3.5%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin74.1%54.1% medp25 33.1% · p75 66.8%top quartile
CapEx / revenue-5.8%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity490.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:12 UTC#8a9bf640
Market quoteclose JPY 582.00 · shares 0.00B diluted
no public URL
2026-05-04 05:12 UTC#2e06ad2c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:13 UTCJob: 19b20edf