OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
361A$1588.0057

Living House Co Ltd

Home Furnishings RetailersVerified
Score breakdown
Valuation+15Profitability+12Sentiment+21Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Living House Co Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 9.39, indicating significant reliance on debt financing. The company's liquidity position is mixed, with cash and equivalents of ¥615.46 million against long-term debt of ¥1.94 billion, resulting in a negative net cash position. The current ratio of 1.26 suggests moderate short-term liquidity, but the negative operating cash flow of ¥387.51 million and free cash flow of ¥-47.41 million highlight ongoing cash generation challenges [doc:HA-latest]. Profitability metrics are weak relative to industry norms. The company's return on equity (ROE) of 12.86% and return on assets (ROA) of 0.71% fall below the typical performance of Home Furnishings Retailers, which prioritize high-margin, low-turnover inventory. Gross profit of ¥2.89 billion represents 51.7% of revenue, but operating income of ¥47.14 million and net income of ¥26.63 million indicate significant operating leverage pressures [doc:HA-latest]. The company's revenue is concentrated in Japan, with no disclosed international revenue streams. Five partner shops are operated using partner funds and staff, but these represent a small portion of the overall business. The fabless model of outsourcing production to domestic and overseas factories suggests a focus on design and distribution rather than manufacturing, which may limit margin control [doc:HA-latest]. Growth trajectory appears constrained, with no disclosed revenue growth rates or forward-looking guidance. The company's market cap of ¥1.65 billion is significantly lower than its total assets of ¥3.73 billion, suggesting a discount to asset value. The price-to-earnings ratio of 61.85 and price-to-book ratio of 7.95 indicate a premium valuation relative to earnings and book value, which may reflect speculative positioning rather than fundamental growth [doc:HA-latest]. Risk factors include high leverage, negative operating cash flow, and a weak ROA. The risk assessment flags a negative net cash position as a key liquidity concern. Dilution risk is currently low, but the company's capital structure leaves room for potential equity issuance to service debt. No recent events or filings have been disclosed that would alter the risk profile [doc:HA-latest]. No recent events, filings, or transcripts have been disclosed that would materially impact the company's operations or financial position. The absence of recent disclosures may limit visibility into strategic initiatives or operational changes [doc:HA-latest].

Profile
CompanyLiving House Co Ltd
Ticker361A.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryHome Furnishings Retailers
AI analysis

Business. Living House Co Ltd operates a life design platform centered on the retail sale of interior goods through 32 directly managed stores and two online shops, LIVING HOUSE and KARE, primarily targeting families with trendy original and selected products [doc:HA-latest].

Classification. Living House Co Ltd is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Home Furnishings Retailers industry with a confidence level of 0.92 [doc:verified market data].

Living House Co Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 9.39, indicating significant reliance on debt financing. The company's liquidity position is mixed, with cash and equivalents of ¥615.46 million against long-term debt of ¥1.94 billion, resulting in a negative net cash position. The current ratio of 1.26 suggests moderate short-term liquidity, but the negative operating cash flow of ¥387.51 million and free cash flow of ¥-47.41 million highlight ongoing cash generation challenges [doc:HA-latest]. Profitability metrics are weak relative to industry norms. The company's return on equity (ROE) of 12.86% and return on assets (ROA) of 0.71% fall below the typical performance of Home Furnishings Retailers, which prioritize high-margin, low-turnover inventory. Gross profit of ¥2.89 billion represents 51.7% of revenue, but operating income of ¥47.14 million and net income of ¥26.63 million indicate significant operating leverage pressures [doc:HA-latest]. The company's revenue is concentrated in Japan, with no disclosed international revenue streams. Five partner shops are operated using partner funds and staff, but these represent a small portion of the overall business. The fabless model of outsourcing production to domestic and overseas factories suggests a focus on design and distribution rather than manufacturing, which may limit margin control [doc:HA-latest]. Growth trajectory appears constrained, with no disclosed revenue growth rates or forward-looking guidance. The company's market cap of ¥1.65 billion is significantly lower than its total assets of ¥3.73 billion, suggesting a discount to asset value. The price-to-earnings ratio of 61.85 and price-to-book ratio of 7.95 indicate a premium valuation relative to earnings and book value, which may reflect speculative positioning rather than fundamental growth [doc:HA-latest]. Risk factors include high leverage, negative operating cash flow, and a weak ROA. The risk assessment flags a negative net cash position as a key liquidity concern. Dilution risk is currently low, but the company's capital structure leaves room for potential equity issuance to service debt. No recent events or filings have been disclosed that would alter the risk profile [doc:HA-latest]. No recent events, filings, or transcripts have been disclosed that would materially impact the company's operations or financial position. The absence of recent disclosures may limit visibility into strategic initiatives or operational changes [doc:HA-latest].
Key takeaways
  • High debt-to-equity ratio (9.39) and negative net cash position indicate significant leverage risk.
  • Weak ROA (0.71%) and low operating income suggest poor asset utilization and operational efficiency.
  • Premium valuation (P/E 61.85, P/B 7.95) may not be supported by current earnings or growth prospects.
  • Revenue concentration in Japan and lack of international diversification increase geographic risk.
  • Fabless model may limit control over production costs and supply chain stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.60B
Gross profit$2.89B
Operating income$47.1M
Net income$26.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$387.5M
CapEx-$129.9M
Free cash flow-$47.4M
Total assets$3.73B
Total liabilities$3.52B
Total equity$207.1M
Cash & equivalents$615.5M
Long-term debt$1.94B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.60B$47.1M$26.6M-$47.4M
FY-1$5.31B$90.8M$77.2M$17.5M
FY-2$5.15B$87.6M$50.4M$973.0k
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.73B$207.1M$615.5M
FY-1$3.93B$180.5M$1.37B
FY-2$3.52B$103.2M$906.5M
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0-$387.5M-$129.9M-$47.4M
FY-1$455.3M-$108.5M$17.5M
FY-2-$326.5M-$93.9M$973.0k
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2-$24.4M
FQ-3
FQ-4-$23.0M
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2$3.73B$207.1M$615.5M
FQ-3
FQ-4$4.06B$214.5M$1.15B
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2-$387.5M-$129.9M-$24.4M
FQ-3
FQ-4-$161.1M-$81.8M-$23.0M
FQ-5
FQ-6
FQ-7
Valuation
Market price$1588.00
Market cap$1.65B
Enterprise value$2.98B
P/E61.9
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income63.1
EV/OCF
P/B8.0
P/Tangible book8.0
Tangible book$207.1M
Net cash-$1.33B
Current ratio1.3
Debt/Equity9.4
ROA0.7%
ROE12.9%
Cash conversion-14.6%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric361AActivity
Op margin0.8%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin0.5%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin51.6%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.3%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity939.0%25.8% medp25 3.1% · p75 69.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:38 UTC#330b2fc4
Market quoteclose JPY 1588.00 · shares 0.00B diluted
no public URL
2026-05-05 02:38 UTC#28b4ea7b
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 02:39 UTCJob: 01798a39