OSEBX1 930,26−0,76 %
EQNR338,00−3,40 %
DNB282,20+0,39 %
MOWI199,15−1,51 %
Brent$99,07−2,17 %
Gold$4 738,80+0,95 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8531−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:05 UTC
3624$78.0059

Axel Mark Inc

Advertising & MarketingVerified
Score breakdown
Valuation+23Sentiment+30Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations13

Axel Mark Inc exhibits a strong liquidity position with cash and equivalents of ¥919.15 million, which significantly exceeds its total liabilities of ¥520.92 million, resulting in a current ratio of 2.19 [doc:3624.T-financial_snapshot]. The company's price-to-book ratio of 1.97 and price-to-tangible-book ratio of 1.97 suggest that the market values the company at a premium to its book value, but this is not supported by positive earnings or operating performance [doc:3624.T-valuation_snapshot]. The debt-to-equity ratio of 0.47 indicates a relatively conservative capital structure, with long-term debt of ¥376.50 million compared to total equity of ¥804.71 million [doc:3624.T-financial_snapshot]. Profitability metrics are severely negative, with a return on equity of -94.83% and a return on assets of -57.57%, both well below the industry median for Advertising & Marketing firms [doc:3624.T-valuation_snapshot]. The company reported a net loss of ¥763.13 million and an operating loss of ¥615.61 million, indicating significant underperformance relative to its revenue of ¥973.57 million [doc:3624.T-financial_snapshot]. The negative operating cash flow of ¥466.59 million and free cash flow of ¥778.91 million further highlight the company's inability to generate positive cash from operations [doc:3624.T-financial_snapshot]. The company operates through two segments: Mobile Game and Internet Advertisement. The Mobile Game segment is involved in the planning, development, and management of mobile games, while the Internet Advertisement segment is involved in the planning, production, and management of Internet advertisements [doc:3624.T-annual_report_2023]. Revenue concentration data is not disclosed, but the company's operations are primarily based in Japan, with no significant geographic diversification reported [doc:3624.T-annual_report_2023]. The company's growth trajectory is negative, with a net loss of ¥763.13 million and an operating loss of ¥615.61 million in the latest reporting period [doc:3624.T-financial_snapshot]. Analyst estimates for revenue and EPS are in line with the reported figures, suggesting no immediate turnaround is expected [doc:3624.T-ir_observations]. The company's negative operating cash flow and free cash flow indicate a lack of financial flexibility to fund future growth initiatives [doc:3624.T-financial_snapshot]. Risk factors include the company's negative earnings and cash flow, which could lead to liquidity constraints if the operating performance does not improve [doc:3624.T-risk_assessment]. The risk assessment indicates low dilution potential, with no immediate filing-based liquidity or dilution flags detected [doc:3624.T-risk_assessment]. However, the company's negative operating cash flow and free cash flow suggest a need for external financing, which could lead to future dilution [doc:3624.T-financial_snapshot]. Recent events include the company's reported financial results, which show a significant net loss and operating loss [doc:3624.T-annual_report_2023]. The company has not disclosed any major strategic initiatives or new product launches in the latest filings, and there are no recent transcripts or press releases indicating significant operational changes [doc:3624.T-annual_report_2023].

Profile
CompanyAxel Mark Inc
Ticker3624.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Axel Mark Inc is a Japan-based company engaged in the game business and advertisement business, operating through two segments: Mobile Game and Internet Advertisement [doc:3624.T-annual_report_2023].

Classification. Axel Mark Inc is classified under the Advertising & Marketing industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:verified_market_data].

Axel Mark Inc exhibits a strong liquidity position with cash and equivalents of ¥919.15 million, which significantly exceeds its total liabilities of ¥520.92 million, resulting in a current ratio of 2.19 [doc:3624.T-financial_snapshot]. The company's price-to-book ratio of 1.97 and price-to-tangible-book ratio of 1.97 suggest that the market values the company at a premium to its book value, but this is not supported by positive earnings or operating performance [doc:3624.T-valuation_snapshot]. The debt-to-equity ratio of 0.47 indicates a relatively conservative capital structure, with long-term debt of ¥376.50 million compared to total equity of ¥804.71 million [doc:3624.T-financial_snapshot]. Profitability metrics are severely negative, with a return on equity of -94.83% and a return on assets of -57.57%, both well below the industry median for Advertising & Marketing firms [doc:3624.T-valuation_snapshot]. The company reported a net loss of ¥763.13 million and an operating loss of ¥615.61 million, indicating significant underperformance relative to its revenue of ¥973.57 million [doc:3624.T-financial_snapshot]. The negative operating cash flow of ¥466.59 million and free cash flow of ¥778.91 million further highlight the company's inability to generate positive cash from operations [doc:3624.T-financial_snapshot]. The company operates through two segments: Mobile Game and Internet Advertisement. The Mobile Game segment is involved in the planning, development, and management of mobile games, while the Internet Advertisement segment is involved in the planning, production, and management of Internet advertisements [doc:3624.T-annual_report_2023]. Revenue concentration data is not disclosed, but the company's operations are primarily based in Japan, with no significant geographic diversification reported [doc:3624.T-annual_report_2023]. The company's growth trajectory is negative, with a net loss of ¥763.13 million and an operating loss of ¥615.61 million in the latest reporting period [doc:3624.T-financial_snapshot]. Analyst estimates for revenue and EPS are in line with the reported figures, suggesting no immediate turnaround is expected [doc:3624.T-ir_observations]. The company's negative operating cash flow and free cash flow indicate a lack of financial flexibility to fund future growth initiatives [doc:3624.T-financial_snapshot]. Risk factors include the company's negative earnings and cash flow, which could lead to liquidity constraints if the operating performance does not improve [doc:3624.T-risk_assessment]. The risk assessment indicates low dilution potential, with no immediate filing-based liquidity or dilution flags detected [doc:3624.T-risk_assessment]. However, the company's negative operating cash flow and free cash flow suggest a need for external financing, which could lead to future dilution [doc:3624.T-financial_snapshot]. Recent events include the company's reported financial results, which show a significant net loss and operating loss [doc:3624.T-annual_report_2023]. The company has not disclosed any major strategic initiatives or new product launches in the latest filings, and there are no recent transcripts or press releases indicating significant operational changes [doc:3624.T-annual_report_2023].
Key takeaways
  • Axel Mark Inc has a strong liquidity position with cash and equivalents exceeding liabilities.
  • The company is experiencing significant negative profitability, with a return on equity of -94.83%.
  • The company operates through two segments: Mobile Game and Internet Advertisement.
  • The company's growth trajectory is negative, with a net loss and operating loss in the latest reporting period.
  • The company has low dilution potential, but its negative cash flow suggests a need for external financing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$973.6M
Gross profit$104.8M
Operating income-$615.6M
Net income-$763.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$466.6M
CapEx-$24.4M
Free cash flow-$778.9M
Total assets$1.33B
Total liabilities$520.9M
Total equity$804.7M
Cash & equivalents$919.1M
Long-term debt$376.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$973.6M-$615.6M-$763.1M-$778.9M
FY-1$1.58B-$442.9M-$388.6M-$423.4M
FY-2$2.14B-$99.7M-$102.4M-$197.6M
FY-3$2.67B-$98.2M-$100.6M-$96.4M
FY-4$2.66B$91.1M$74.6M$79.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.33B$804.7M$919.1M
FY-1$925.1M$467.1M$510.9M
FY-2$1.42B$854.1M$906.0M
FY-3$1.56B$935.1M$1.24B
FY-4$1.71B$691.9M$1.14B
PeriodOCFCapExFCFSBC
FY0-$466.6M-$24.4M-$778.9M
FY-1-$288.0M-$51.3M-$423.4M
FY-2-$172.9M-$102.5M-$197.6M
FY-3$93.5M-$96.4M
FY-4-$13.6M$79.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$321.7M-$189.4M-$196.7M
FQ-1$214.0M-$183.0M-$264.3M
FQ-2$247.1M-$205.0M-$230.5M
FQ-3
FQ-4$293.3M-$106.0M-$111.1M
FQ-5$250.6M-$88.9M-$98.1M
FQ-6$354.1M-$244.8M-$244.9M
FQ-7$421.5M-$90.0M-$87.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$849.1M$659.3M$367.8M
FQ-1$1.33B$804.7M$919.1M
FQ-2$1.46B$957.8M$955.4M
FQ-3$1.45B$967.3M$821.0M
FQ-4$978.8M$488.3M$507.2M
FQ-5$925.1M$467.1M$510.9M
FQ-6$1.07B$568.2M$611.7M
FQ-7$1.34B$811.4M$681.6M
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$466.6M-$24.4M
FQ-2
FQ-3-$312.2M-$19.9M
FQ-4
FQ-5-$288.0M-$51.3M
FQ-6
FQ-7-$100.8M-$51.0M
Valuation
Market price$78.00
Market cap$1.58B
Enterprise value$1.04B
P/E
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income
EV/OCF
P/B2.0
P/Tangible book2.0
Tangible book$804.7M
Net cash$542.6M
Current ratio2.2
Debt/Equity0.5
ROA-57.6%
ROE-94.8%
Cash conversion61.0%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric3624Activity
Op margin-63.2%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-78.4%-8.4% medp25 -8.4% · p75 -8.4%bottom quartile
Gross margin10.8%39.1% medp25 21.0% · p75 60.6%bottom quartile
CapEx / revenue-2.5%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity47.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS-49.58 JPY
Last actual revenue973,570,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:40 UTC#1a594a51
Market quoteclose JPY 78.00 · shares 0.02B diluted
no public URL
2026-05-05 01:40 UTC#1ebb6655
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:41 UTCJob: 35f2d0a0