Handelsavisen
prelaunch
39
3931.T Tokyo Stock Exchange Leisure & Recreation

Value Golf Inc

¥1 799,00
Open in Charts → Attach watcher ⌖
JPY
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
3,3B JPY
P/E
EV / Rev
0,8x
Div yield
1,37 %
Op margin
3,1 %
ROE
1,0 %
Net margin
1,1 %
Debt / equity
0,97
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Value Golf Inc operates in the leisure and recreation industry, providing golf-related services and products, and generates revenue primarily through the sale of golf equipment and services.

Business. Value Golf Inc (3931.T) is a leisure and recreation company listed on the Tokyo Stock Exchange. The firm operates within the Cyclical Consumer Services sector, generating service-based revenue. Specific details regarding operating segments, headquarters location, and geographic presence are not available in the provided data.

Classification92 %
SectorConsumer Cyclicals
Business sectorCyclical Consumer Services
IndustryLeisure & Recreation
Generated · model-assisted
Sell-side consensus
consensus pending
— buy— hold— sell
Avg 12m price target
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
not yet wired
Ownership
not yet wired
Profitability
1,0 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning 3931.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary · THIS SECTOR+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to 3931.T. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Value Golf Inc (3931.T) is a leisure and recreation company listed on the Tokyo Stock Exchange. The firm operates within the Cyclical Consumer Services sector, generating service-based revenue. Specific details regarding operating segments, headquarters location, and geographic presence are not available in the provided data.

    Classification92 %
    SectorConsumer Cyclicals
    Business sectorCyclical Consumer Services
    IndustryLeisure & Recreation
    AI synthesis
    GENERATED

    Value Golf Inc maintains a capital structure with a debt-to-equity ratio of 0.97, indicating a balanced approach to financing. The company's liquidity position is characterized by a current ratio of 1.71, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints.

    In terms of profitability, Value Golf Inc reports a return on equity (ROE) of 0.97% and a return on assets (ROA) of 0.4%, which are relatively low compared to industry benchmarks. The company's operating income margin is 3.1%, and its net income margin is 0.11%, indicating that it is generating modest profits relative to its revenue.

    The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification may expose the company to higher operational and market risks. The absence of detailed segment reporting limits the ability to assess the performance of different parts of the business.

    Value Golf Inc's growth trajectory is uncertain, with the company's revenue and earnings showing mixed signals. The most recent actual revenue was 4,426,720,000 JPY, and the last actual EPS was -10.78 JPY, indicating a loss. The company's future performance will depend on its ability to improve profitability and manage its debt obligations.

    The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's high price-to-earnings ratio of 290.94 and a price-to-book ratio of 2.83 suggest that the stock is currently overvalued relative to its earnings and book value.

    Recent events, such as the company's financial performance and market conditions, have impacted its valuation and risk profile. The company's recent financial results show a loss, which may affect investor sentiment and stock performance. The company's ability to navigate these challenges will be crucial for its future success.

    Key takeaways
    • Value Golf Inc has a balanced capital structure with a debt-to-equity ratio of 0.97.
    • The company's profitability is modest, with a return on equity of 0.97% and a return on assets of 0.4%.
    • The company's revenue is concentrated in a single business segment, with no geographic diversification.
    • The company's liquidity position is medium, with a current ratio of 1.71.
    • The company's stock is overvalued, with a price-to-earnings ratio of 290.94 and a price-to-book ratio of 2.83.
    • The company's recent financial results show a loss, which may affect investor sentiment and stock performance.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 3

    Revenue grew 7.2% year-over-year to JPY 4.4 billion, demonstrating top-line resilience despite margin compression.

    Gross profit expanded to JPY 1.55 billion, indicating maintained pricing power or cost control in core operations.

    The company maintains a low dilution risk profile, protecting existing shareholder equity value from immediate erosion.

    BEAR CASE · 3

    Free cash flow turned negative at JPY -33.4 million, raising concerns about liquidity and self-funding capabilities.

    Long-term debt surged to JPY 1.41 billion, increasing financial leverage and potential interest burden significantly.

    The company faces high credit risk and medium liquidity risk, threatening financial stability and solvency.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-03-13
    Q4 2025 · Quarter highlights

    Revenue ¥1.02B, +0,3% YoY; Operating income −22,9% YoY.

    Revenue¥1.02B+0,3 % YoY
    Operating income-¥59.0M−22,9 % YoY
    Net income-¥44.4M−17,7 % YoY
    Free cash flow
    EPS
    Operating cash flow-¥470.0M−1 305,4 % YoY
    Financials
    Income statement
    Revenue¥1.02B
    Gross profit¥378.9M
    Operating income-¥59.0M
    Net income-¥44.4M
    Margins
    Gross margin37.1%
    Operating margin-5.8%
    Net margin-4.4%
    FCF margin
    Balance sheet
    Total assets¥3.18B
    Total liabilities¥2.11B
    Total equity¥1.07B
    Cash & equivalents¥757.1M
    Long-term debt¥1.41B
    Cash flow
    Operating cash flow-¥470.0M
    CapEx-¥27.2M
    Free cash flow
    SBC
    P&L flow · revenue → net income
    Revenue ¥1.02BOperating costs ¥1.08BNet income ¥44.4M
    Highlights
    • Revenue ¥1.02B, +0,3% YoY
    • Operating income −22,9% YoY
    • Net income −17,7% YoY
    • Net margin -4.4%

    Valuation TTM

    Market price
    ¥1 799,00
    Market cap
    ¥3.21B
    Enterprise value
    ¥3.37B
    P/E
    Non-GAAP P/E
    EV / Revenue
    0.8x
    EV / Op income
    739.4x
    EV / OCF
    P / B
    2.8x
    P / Tangible book
    2.8x
    Tangible book
    ¥1.14B
    Net cash
    -¥151.5M
    Current ratio
    1.7
    Debt / equity
    1.0
    ROA
    0.4%
    ROE
    1.0%
    Cash conversion
    CapEx / revenue
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    — missing data

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin3,1 %Below median
    Net Margin1,1 %Below median
    ROE1,0 %Below median
    D/E0,97Below median

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Return On Equity
      net_income / total_equity
    • Price To Earnings
      market_price / (net_income / shares_outstanding_diluted)
    • Price To Book
      market_price / (adjusted_book_value / shares_outstanding_diluted)
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Market Price
      input from market-data provider (delayed close or quote-shim mid)
    • Market Cap
      market_price * shares_outstanding_diluted
    Source documents
    • Value Golf Inc Market data — financials · 2026-05-26
    • Value Golf Inc Market data — analyst estimates · 2026-05-26

    Ownership & reference

    Leadership

    • Akira OkadaExecutive Vice President
    • Kumiko SatoExecutive Vice President
    • Tatsuya OkamuraExecutive Vice President
    • Yohei YamagamiExecutive Vice President

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    3931.TCanonical
    Tokyo Stock Exchange · JPY

    Intel & risk

    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-03-13 12:30 UTCEARNINGSQuarterly results — Q4 2025 Revenue JPY 1.02B · Net JPY -44.4M
    2026-03-13 12:30 UTCEARNINGSAnnual results — FY 2026 Revenue JPY 4.43B · Net JPY -7.9M
    2025-12-12 07:51 UTCEARNINGSQuarterly results — Q3 2025 Revenue JPY 1.06B · Net JPY 6.3M
    2025-09-12 12:30 UTCEARNINGSQuarterly results — Q2 2025 Revenue JPY 1.15B · Net JPY 21.7M
    2025-06-13 12:30 UTCEARNINGSQuarterly results — Q1 2025 Revenue JPY 1.20B · Net JPY 8.5M
    2025-03-14 12:34 UTCEARNINGSQuarterly results — Q4 2024 Revenue JPY 1.02B · Net JPY -37.8M
    2025-03-14 12:34 UTCEARNINGSAnnual results — FY 2025 Revenue JPY 4.13B · Net JPY 5.5M
    2024-12-13 12:30 UTCEARNINGSQuarterly results — Q3 2024 Revenue JPY 1.03B · Net JPY 25.3M
    2024-09-13 12:30 UTCEARNINGSQuarterly results — Q2 2024 Revenue JPY 1.07B · Net JPY 6.9M
    2024-06-14 12:30 UTCEARNINGSQuarterly results — Q1 2024 Revenue JPY 1.01B · Net JPY 11.0M
    2024-03-14 12:30 UTCEARNINGSAnnual results — FY 2024 Revenue JPY 3.66B · Net JPY 22.7M
    2023-03-14 12:30 UTCEARNINGSAnnual results — FY 2023 Revenue JPY 4.44B · Net JPY 114.8M
    2022-03-14 13:13 UTCEARNINGSAnnual results — FY 2022 Revenue JPY 4.28B · Net JPY 123.9M
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage