OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 712,60+0,39 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9312+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:30 UTC
4154$13.0056

Raku Co Ltd

Apparel & AccessoriesVerified
Score breakdown
Valuation+8Sentiment+9Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Raku Co. has a market capitalization of TWD 455 million and a price-to-book ratio of 2.05, indicating a premium to its book value. The company's liquidity position is characterized by a current ratio of 2.52, suggesting it has sufficient short-term assets to cover its liabilities. However, the company reported negative operating cash flow of TWD -68.19 million and free cash flow of TWD -49.71 million, signaling cash flow constraints [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -27.23% and a return on assets of -16.25%, both significantly below the industry median for Apparel & Accessories. The company's operating income and net income are negative at TWD -92.25 million and TWD -60.57 million, respectively, indicating a loss-making position [doc:HA-latest]. The company's revenue is concentrated in its core operations, with no disclosed segment or geographic breakdown. Given the lack of segmental data, it is unclear whether the company's performance is driven by a specific product line or region. However, the company's exposure to the retail and manufacturing sectors suggests sensitivity to consumer demand and supply chain dynamics [doc:HA-latest]. Looking ahead, the company's revenue is expected to remain under pressure, with no clear signs of improvement in the near term. The negative operating and free cash flows, combined with a debt-to-equity ratio of 0.03, suggest that the company is not currently generating sufficient cash to service its obligations or invest in growth. The absence of capital expenditures further indicates a lack of investment in future capacity [doc:HA-latest]. Risk factors for Raku Co. include its negative cash flows and weak profitability. The company's liquidity risk is low, as it has TWD 46.62 million in cash and equivalents, but its ability to sustain operations without external financing is questionable. The dilution risk is also low, with no immediate filing-based flags detected, and the number of shares outstanding remains unchanged between basic and diluted shares [doc:HA-latest]. Recent events and filings do not indicate any material changes in the company's operations or financial position. The company has not disclosed any significant new initiatives, partnerships, or strategic shifts that could alter its trajectory. The lack of recent events suggests a period of operational stability, albeit within a challenging financial context [doc:HA-latest].

Profile
CompanyRaku Co Ltd
Ticker4154.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Raku Co., Ltd. is engaged in the manufacturing and trading of accessories, as well as the retail sale of beauty and health care products, metal accessories, and jewelry [doc:HA-latest].

Classification. Raku Co. is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92 [doc:verified market data].

Raku Co. has a market capitalization of TWD 455 million and a price-to-book ratio of 2.05, indicating a premium to its book value. The company's liquidity position is characterized by a current ratio of 2.52, suggesting it has sufficient short-term assets to cover its liabilities. However, the company reported negative operating cash flow of TWD -68.19 million and free cash flow of TWD -49.71 million, signaling cash flow constraints [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -27.23% and a return on assets of -16.25%, both significantly below the industry median for Apparel & Accessories. The company's operating income and net income are negative at TWD -92.25 million and TWD -60.57 million, respectively, indicating a loss-making position [doc:HA-latest]. The company's revenue is concentrated in its core operations, with no disclosed segment or geographic breakdown. Given the lack of segmental data, it is unclear whether the company's performance is driven by a specific product line or region. However, the company's exposure to the retail and manufacturing sectors suggests sensitivity to consumer demand and supply chain dynamics [doc:HA-latest]. Looking ahead, the company's revenue is expected to remain under pressure, with no clear signs of improvement in the near term. The negative operating and free cash flows, combined with a debt-to-equity ratio of 0.03, suggest that the company is not currently generating sufficient cash to service its obligations or invest in growth. The absence of capital expenditures further indicates a lack of investment in future capacity [doc:HA-latest]. Risk factors for Raku Co. include its negative cash flows and weak profitability. The company's liquidity risk is low, as it has TWD 46.62 million in cash and equivalents, but its ability to sustain operations without external financing is questionable. The dilution risk is also low, with no immediate filing-based flags detected, and the number of shares outstanding remains unchanged between basic and diluted shares [doc:HA-latest]. Recent events and filings do not indicate any material changes in the company's operations or financial position. The company has not disclosed any significant new initiatives, partnerships, or strategic shifts that could alter its trajectory. The lack of recent events suggests a period of operational stability, albeit within a challenging financial context [doc:HA-latest].
Key takeaways
  • Raku Co. is operating at a loss with negative operating and free cash flows, indicating financial distress.
  • The company's return on equity and return on assets are significantly below industry norms, highlighting poor profitability.
  • The company's liquidity position is stable in the short term, but its long-term sustainability is questionable without operational improvements.
  • There are no immediate dilution risks, but the company's financial performance may necessitate external financing in the future.
  • The company's lack of segmental and geographic data limits the ability to assess diversification and risk exposure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$26.8M
Gross profit-$19.9M
Operating income-$92.2M
Net income-$60.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$68.2M
CapEx-$701.0k
Free cash flow-$49.7M
Total assets$372.8M
Total liabilities$150.3M
Total equity$222.4M
Cash & equivalents$46.6M
Long-term debt$7.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$26.8M-$92.2M-$60.6M-$49.7M
FY-1$41.4M-$115.1M-$124.8M-$116.7M
FY-2$279.3M-$111.6M-$108.8M-$90.3M
FY-3$439.6M-$35.3M-$34.9M-$102.1M
FY-4$400.7M-$100.7M-$68.9M-$246.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$372.8M$222.4M$46.6M
FY-1$457.9M$221.2M$163.4M
FY-2$485.7M$213.4M$119.7M
FY-3$845.8M$317.1M$196.5M
FY-4$677.3M$331.3M$198.5M
PeriodOCFCapExFCFSBC
FY0-$68.2M-$701.0k-$49.7M
FY-1-$38.1M-$11.2M-$116.7M
FY-2$56.4M-$8.4M-$90.3M
FY-3-$7.5M-$97.8M-$102.1M
FY-4$5.3M-$188.8M-$246.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$10.2M-$13.0M-$6.9M-$2.9M
FQ-1$6.8M-$17.7M-$10.4M-$6.7M
FQ-2$3.3M-$23.4M-$20.4M-$17.2M
FQ-3$6.5M-$29.6M-$22.8M-$22.6M
FQ-4$9.7M-$31.8M-$44.6M-$43.7M
FQ-5$10.1M-$27.3M-$22.7M-$21.6M
FQ-6$14.6M-$26.8M-$25.8M-$23.6M
FQ-7$7.0M-$29.2M-$31.6M-$27.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$372.8M$222.4M$46.6M
FQ-1$369.7M$223.1M$87.4M
FQ-2$377.4M$229.1M$120.6M
FQ-3$406.8M$199.4M$127.1M
FQ-4$457.9M$221.2M$163.4M
FQ-5$501.6M$253.3M$172.5M
FQ-6$423.4M$157.3M$97.7M
FQ-7$445.5M$181.5M$110.3M
PeriodOCFCapExFCFSBC
FQ0-$68.2M-$701.0k-$2.9M
FQ-1-$46.9M-$649.0k-$6.7M
FQ-2-$25.6M-$455.0k-$17.2M
FQ-3-$3.3M-$6.0k-$22.6M
FQ-4-$38.1M-$11.2M-$43.7M
FQ-5-$28.0M-$11.2M-$21.6M
FQ-6-$21.1M-$4.0M-$23.6M
FQ-7-$9.9M-$1.5M-$27.9M
Valuation
Market price$13.00
Market cap$455.0M
Enterprise value$415.5M
P/E
Reported non-GAAP P/E
EV/Revenue15.5
EV/Op income
EV/OCF
P/B2.0
P/Tangible book2.0
Tangible book$222.4M
Net cash$39.5M
Current ratio2.5
Debt/Equity0.0
ROA-16.2%
ROE-27.2%
Cash conversion1.1%
CapEx/Revenue-2.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric4154Activity
Op margin-344.7%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-226.3%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin-74.3%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-2.6%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity3.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 01:40 UTC#06bf8d54
Market quoteclose TWD 13.00 · shares 0.04B diluted
no public URL
2026-05-02 01:40 UTC#916d1891
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 01:42 UTCJob: 4dabd781