OSEBX1 929,83−0,78 %
EQNR338,00−3,40 %
DNB282,35+0,44 %
MOWI199,40−1,38 %
Brent$98,99−2,25 %
Gold$4 736,90+0,91 %
USD/NOK9,2198−0,86 %
EUR/NOK10,8516−0,68 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:58 UTC
428A57

Cypress Holdings Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations13

Cypress Holdings maintains a capital structure with a debt-to-equity ratio of 2.95, indicating a high reliance on debt financing [doc:HA-latest]. The company's liquidity position is moderate, with a current ratio of 0.62 and cash and equivalents of ¥893.8 million, which is insufficient to cover total liabilities of ¥9.18 billion. Free cash flow of ¥1.68 billion supports operational flexibility, but net cash is negative after subtracting total debt [doc:HA-latest]. Profitability metrics show a return on equity of 18.69%, outperforming the industry median of 12.5%, but return on assets of 3.79% lags behind the sector average of 5.2%. Operating income of ¥765 million reflects a 6.8% margin, which is in line with the industry median of 6.5% [doc:HA-latest]. The company operates through a single segment focused on food and beverage, with revenue concentrated in Tokyo's 23 wards and surrounding regions. Approximately 36 brands and 126 directly managed stores are spread across Japan, with no material geographic diversification [doc:HA-latest]. Outlook for FY2024 shows revenue growth of 3.6% to ¥12.7 billion, driven by expansion of core brands like Tsukiji Shokudo Genchan and Kaiten Zushi ABURI Hyakkan. Net income is projected to increase by 5.2% to ¥459 million, supported by cost optimization and menu innovation [doc:, ]. Risk factors include liquidity constraints and potential dilution from capital raising. The company has a low dilution risk score, but its debt load and negative net cash position could necessitate equity issuance in the event of a liquidity crunch. No recent dilutive events were disclosed in filings [doc:HA-latest]. Recent events include the continued focus on multi-brand strategy and store development. No material regulatory or litigation risks were disclosed in the latest filings. The company's capital expenditure of ¥447.6 million in the latest period reflects ongoing investment in store infrastructure [doc:HA-latest].

30-day price · 428A+122.00 (+14.9%)
Low$807.00High$980.00Close$941.00As of7 May, 00:00 UTC
Profile
CompanyCypress Holdings Co Ltd
Ticker428A.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Cypress Holdings Co Ltd operates in the Restaurants & Bars industry, offering a multi-brand portfolio of Japanese and Western cuisine, sushi, noodles, and cafe snacks, primarily in Tokyo and surrounding regions [doc:HA-latest].

Classification. Cypress Holdings is classified under Restaurants & Bars (5330102010) in the Cyclical Consumer Services sector with 92% confidence.

Cypress Holdings maintains a capital structure with a debt-to-equity ratio of 2.95, indicating a high reliance on debt financing [doc:HA-latest]. The company's liquidity position is moderate, with a current ratio of 0.62 and cash and equivalents of ¥893.8 million, which is insufficient to cover total liabilities of ¥9.18 billion. Free cash flow of ¥1.68 billion supports operational flexibility, but net cash is negative after subtracting total debt [doc:HA-latest]. Profitability metrics show a return on equity of 18.69%, outperforming the industry median of 12.5%, but return on assets of 3.79% lags behind the sector average of 5.2%. Operating income of ¥765 million reflects a 6.8% margin, which is in line with the industry median of 6.5% [doc:HA-latest]. The company operates through a single segment focused on food and beverage, with revenue concentrated in Tokyo's 23 wards and surrounding regions. Approximately 36 brands and 126 directly managed stores are spread across Japan, with no material geographic diversification [doc:HA-latest]. Outlook for FY2024 shows revenue growth of 3.6% to ¥12.7 billion, driven by expansion of core brands like Tsukiji Shokudo Genchan and Kaiten Zushi ABURI Hyakkan. Net income is projected to increase by 5.2% to ¥459 million, supported by cost optimization and menu innovation [doc:, ]. Risk factors include liquidity constraints and potential dilution from capital raising. The company has a low dilution risk score, but its debt load and negative net cash position could necessitate equity issuance in the event of a liquidity crunch. No recent dilutive events were disclosed in filings [doc:HA-latest]. Recent events include the continued focus on multi-brand strategy and store development. No material regulatory or litigation risks were disclosed in the latest filings. The company's capital expenditure of ¥447.6 million in the latest period reflects ongoing investment in store infrastructure [doc:HA-latest].
Key takeaways
  • High debt-to-equity ratio (2.95) suggests significant leverage risk.
  • ROE of 18.69% outperforms industry median, but ROA of 3.79% lags.
  • Revenue growth is projected at 3.6% for FY2024, driven by core brand expansion.
  • Liquidity risk is moderate, with current ratio of 0.62 and negative net cash.
  • No recent dilutive events reported, but capital structure could require equity issuance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$11.29B
Gross profit$7.40B
Operating income$765.0M
Net income$436.7M
R&D
SG&A
D&A
SBC
Operating cash flow$1.31B
CapEx-$447.6M
Free cash flow$1.68B
Total assets$11.51B
Total liabilities$9.18B
Total equity$2.34B
Cash & equivalents$893.8M
Long-term debt$6.90B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.34B
Net cash-$6.01B
Current ratio0.6
Debt/Equity3.0
ROA3.8%
ROE18.7%
Cash conversion3.0%
CapEx/Revenue-4.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric428AActivity
Op margin6.8%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.9%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin65.5%54.1% medp25 33.1% · p75 66.8%above median
CapEx / revenue-4.0%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity295.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Mean EPS estimate43.20 JPY
Mean revenue estimate12,700,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 18:14 UTC#ef62b417
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 18:16 UTCJob: 912025e4