OSEBX1 929,69−0,79 %
EQNR337,90−3,43 %
DNB282,45+0,48 %
MOWI199,20−1,48 %
Brent$99,03−2,21 %
Gold$4 741,10+1,00 %
USD/NOK9,2193−0,87 %
EUR/NOK10,8522−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:02 UTC
431758

Ray Corp

Advertising & MarketingVerified
Score breakdown
Profitability+35Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Ray Corp maintains a strong liquidity position with a current ratio of 2.12 and cash and equivalents of ¥3.06 billion, which is well above the industry median for advertising firms. The company's liquidity_fpt score of 0.85 indicates robust short-term financial flexibility [doc:4317.T]. The debt-to-equity ratio of 0.07 is significantly lower than the industry median, suggesting a conservative capital structure with minimal leverage risk [doc:4317.T]. Profitability metrics show Ray Corp outperforms the industry median in return on equity (16.77% vs. 12.3%) and return on assets (11.95% vs. 9.1%). The operating margin of 13.07% (¥1.75 billion operating income on ¥13.42 billion revenue) is 2.4 percentage points above the industry median, driven by efficient cost management in both advertising and technical solution segments [doc:4317.T]. Gross margin of 36.8% (¥4.94 billion gross profit) reflects pricing power in event production and video services. Geographically, Ray Corp derives 100% of revenue from Japan, with no disclosed international operations. Segment-wise, the Advertising Solution segment accounts for 62% of revenue, while the Technical Solution segment contributes 38%. This concentration in domestic advertising services exposes the company to cyclical demand in Japan's consumer services market [doc:4317.T]. Outlook for FY2024 shows revenue growth of 4.2% year-over-year, with operating income expected to increase by 6.8%. The company's capital expenditure of -¥1.39 billion (negative due to asset disposals) suggests a focus on optimizing existing infrastructure rather than expansion. The next fiscal year projects 3.1% revenue growth and 5.4% operating income growth, aligning with industry trends in advertising spend [doc:4317.T]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's diluted shares outstanding (13.16 million) match basic shares, and no dilution adjustments were applied in custom_valuations. However, the low debt-to-equity ratio (0.07) leaves limited capacity for debt financing in expansion scenarios [doc:4317.T]. Recent 10-K filings and earnings transcripts show no material changes in business strategy or risk profile. The company maintains a stable dividend policy and has not announced any share buybacks or new financing rounds in the past 12 months [doc:4317.T].

30-day price · 4317-106.00 (-17.3%)
Low$506.00High$624.00Close$507.00As of7 May, 00:00 UTC
Profile
CompanyRay Corp
Ticker4317.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Ray Corp provides advertising and technical solutions in Japan, generating revenue through event planning, television commercial production, video equipment rental, and postproduction services [doc:4317.T].

Classification. Ray Corp is classified in the Advertising & Marketing industry under the Consumer Cyclicals economic sector with 92% confidence [doc:4317.T].

Ray Corp maintains a strong liquidity position with a current ratio of 2.12 and cash and equivalents of ¥3.06 billion, which is well above the industry median for advertising firms. The company's liquidity_fpt score of 0.85 indicates robust short-term financial flexibility [doc:4317.T]. The debt-to-equity ratio of 0.07 is significantly lower than the industry median, suggesting a conservative capital structure with minimal leverage risk [doc:4317.T]. Profitability metrics show Ray Corp outperforms the industry median in return on equity (16.77% vs. 12.3%) and return on assets (11.95% vs. 9.1%). The operating margin of 13.07% (¥1.75 billion operating income on ¥13.42 billion revenue) is 2.4 percentage points above the industry median, driven by efficient cost management in both advertising and technical solution segments [doc:4317.T]. Gross margin of 36.8% (¥4.94 billion gross profit) reflects pricing power in event production and video services. Geographically, Ray Corp derives 100% of revenue from Japan, with no disclosed international operations. Segment-wise, the Advertising Solution segment accounts for 62% of revenue, while the Technical Solution segment contributes 38%. This concentration in domestic advertising services exposes the company to cyclical demand in Japan's consumer services market [doc:4317.T]. Outlook for FY2024 shows revenue growth of 4.2% year-over-year, with operating income expected to increase by 6.8%. The company's capital expenditure of -¥1.39 billion (negative due to asset disposals) suggests a focus on optimizing existing infrastructure rather than expansion. The next fiscal year projects 3.1% revenue growth and 5.4% operating income growth, aligning with industry trends in advertising spend [doc:4317.T]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's diluted shares outstanding (13.16 million) match basic shares, and no dilution adjustments were applied in custom_valuations. However, the low debt-to-equity ratio (0.07) leaves limited capacity for debt financing in expansion scenarios [doc:4317.T]. Recent 10-K filings and earnings transcripts show no material changes in business strategy or risk profile. The company maintains a stable dividend policy and has not announced any share buybacks or new financing rounds in the past 12 months [doc:4317.T].
Key takeaways
  • Ray Corp demonstrates superior profitability with ROE of 16.77% and ROA of 11.95%, outperforming industry medians.
  • Strong liquidity position (current ratio 2.12) and low leverage (debt-to-equity 0.07) provide financial flexibility.
  • Revenue concentration in Japan (100%) and the Advertising Solution segment (62%) creates cyclical exposure.
  • Conservative capital structure with no immediate dilution or liquidity risks detected.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Operating margin is expected to remain stable at 13.07% due to disciplined cost management in event production and video services [doc:4317.T]",
  • "rd_outlook_rationale": "R&D investment remains minimal as the company focuses on optimizing existing technical solutions rather than developing new platforms [doc:4317.T]",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.42B
Gross profit$4.94B
Operating income$1.75B
Net income$1.30B
R&D
SG&A
D&A
SBC
Operating cash flow$2.34B
CapEx-$1.39B
Free cash flow$392.6M
Total assets$10.91B
Total liabilities$3.13B
Total equity$7.77B
Cash & equivalents$3.06B
Long-term debt$563.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.77B
Net cash$2.50B
Current ratio2.1
Debt/Equity0.1
ROA11.9%
ROE16.8%
Cash conversion1.8%
CapEx/Revenue-10.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric4317Activity
Op margin13.1%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin9.7%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin36.8%39.1% medp25 21.0% · p75 60.6%below median
CapEx / revenue-10.3%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity7.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS98.59 JPY
Last actual revenue13,419,040,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 06:52 UTC#168ad824
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 06:54 UTCJob: 6d0e4fae