OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
471820$5210.0056

Cellromax Science Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Valuation+29Profitability+21Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Cellromax maintains a strong liquidity position with a current ratio of 5.2, indicating ample short-term assets to cover liabilities. The company's price-to-book ratio of 1.24 and price-to-tangible-book ratio of 1.24 suggest a market valuation in line with its equity base. With a low debt-to-equity ratio of 0.01, the firm is largely equity-funded, reducing financial leverage risk [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 6.32% and a return on assets (ROA) of 5.83%, both below the typical thresholds for high-performing retailers. The operating margin of 12.7% (calculated from operating income of 2.81 billion KRW on revenue of 22.18 billion KRW) is in line with the industry's median for specialty retailers, but the net margin of 13.4% (2.97 billion KRW net income) suggests efficient cost control [doc:HA-latest]. The company's revenue is concentrated in a single business segment, health and beauty products, with no disclosed geographic diversification. This concentration increases exposure to demand shifts in the Korean domestic market, where the company operates primarily [doc:HA-latest]. Outlook data indicates a projected 4.5% revenue growth in the current fiscal year and 3.2% in the next, driven by continued demand for health and functional food products. Historical revenue growth has averaged 2.1% annually over the past three years, suggesting a stable but modest growth trajectory [doc:HA-latest]. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and no dilution sources were identified in recent filings. The absence of long-term debt (477.8 million KRW) further reduces refinancing risk [doc:HA-latest]. Recent filings and transcripts show no material events affecting operations or strategy. The company's 10-K filing for the latest fiscal year reaffirms its focus on expanding its health food product line and maintaining brand loyalty through the 'Cellromax' portfolio [doc:HA-latest].

30-day price · 471820-155.00 (-3.0%)
Low$4740.00High$5680.00Close$4935.00As of7 May, 00:00 UTC
Profile
CompanyCellromax Science Co Ltd
Ticker471820.KQ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Cellromax Science Co Ltd develops and distributes health functional foods, functional cosmetics, and general medicines under the 'Cellromax' brand [doc:HA-latest].

Classification. Cellromax is classified in the Consumer Cyclicals sector under Retailers, specifically in the Miscellaneous Specialty Retailers industry, with a confidence level of 0.92 [doc:verified market data].

Cellromax maintains a strong liquidity position with a current ratio of 5.2, indicating ample short-term assets to cover liabilities. The company's price-to-book ratio of 1.24 and price-to-tangible-book ratio of 1.24 suggest a market valuation in line with its equity base. With a low debt-to-equity ratio of 0.01, the firm is largely equity-funded, reducing financial leverage risk [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 6.32% and a return on assets (ROA) of 5.83%, both below the typical thresholds for high-performing retailers. The operating margin of 12.7% (calculated from operating income of 2.81 billion KRW on revenue of 22.18 billion KRW) is in line with the industry's median for specialty retailers, but the net margin of 13.4% (2.97 billion KRW net income) suggests efficient cost control [doc:HA-latest]. The company's revenue is concentrated in a single business segment, health and beauty products, with no disclosed geographic diversification. This concentration increases exposure to demand shifts in the Korean domestic market, where the company operates primarily [doc:HA-latest]. Outlook data indicates a projected 4.5% revenue growth in the current fiscal year and 3.2% in the next, driven by continued demand for health and functional food products. Historical revenue growth has averaged 2.1% annually over the past three years, suggesting a stable but modest growth trajectory [doc:HA-latest]. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and no dilution sources were identified in recent filings. The absence of long-term debt (477.8 million KRW) further reduces refinancing risk [doc:HA-latest]. Recent filings and transcripts show no material events affecting operations or strategy. The company's 10-K filing for the latest fiscal year reaffirms its focus on expanding its health food product line and maintaining brand loyalty through the 'Cellromax' portfolio [doc:HA-latest].
Key takeaways
  • Cellromax has a strong liquidity position with a current ratio of 5.2 and minimal debt.
  • The company's ROE of 6.32% and ROA of 5.83% indicate moderate profitability for a specialty retailer.
  • Revenue is concentrated in a single product segment, increasing exposure to market-specific risks.
  • Outlook suggests modest revenue growth of 4.5% in the current fiscal year and 3.2% in the next.
  • No immediate liquidity or dilution risks are present, with no new share issuance in the past year.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$22.18B
Gross profit$10.55B
Operating income$2.81B
Net income$2.97B
R&D
SG&A
D&A
SBC
Operating cash flow$1.79B
CapEx-$179.3M
Free cash flow-$123.7M
Total assets$50.91B
Total liabilities$3.99B
Total equity$46.92B
Cash & equivalents$675.8M
Long-term debt$477.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$5210.00
Market cap$58.17B
Enterprise value$57.97B
P/E19.6
Reported non-GAAP P/E
EV/Revenue2.6
EV/Op income20.6
EV/OCF32.5
P/B1.2
P/Tangible book1.2
Tangible book$46.92B
Net cash$198.0M
Current ratio5.2
Debt/Equity0.0
ROA5.8%
ROE6.3%
Cash conversion60.0%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric471820Activity
Op margin12.7%9.5% medp25 6.4% · p75 13.1%above median
Net margin13.4%8.2% medp25 5.0% · p75 11.1%top quartile
Gross margin47.5%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.8%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity1.0%25.8% medp25 3.1% · p75 69.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 03:22 UTC#9d01471d
Market quoteclose KRW 5210.00 · shares 0.01B diluted
no public URL
2026-05-05 03:22 UTC#074e5bf1
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 03:23 UTCJob: 4f6ab88f