OSEBX1 931,54−0,70 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,90−1,63 %
Brent$98,98−2,26 %
Gold$4 743,80+1,05 %
USD/NOK9,2170−0,89 %
EUR/NOK10,8539−0,66 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:18 UTC
542A$994.0057

Vitabrid Japan Inc

Advertising & MarketingVerified
Score breakdown
Valuation+42Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Vitabrid Japan Inc maintains a liquidity position with a current ratio of 1.73, indicating the company can cover its short-term liabilities with its short-term assets [doc:HA-latest]. The company's liquidity_fpt score suggests a medium liquidity risk, with cash and equivalents amounting to ¥2,005,195,000, which is partially offset by long-term debt of ¥2,017,177,000 [doc:HA-latest]. The price-to-book ratio of 1.85 and price-to-tangible-book ratio of 1.85 suggest the company's market value is trading at a premium to its book value [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 22.7% and a return on assets (ROA) of 9.06%, which are strong indicators of efficient use of equity and assets [doc:HA-latest]. The company's operating income of ¥702,713,000 and net income of ¥459,729,000 reflect a healthy margin, although the gross profit margin of 80.5% (¥10,158,976,000 on ¥12,622,305,000 revenue) is in line with industry norms [doc:HA-latest]. The company's revenue is concentrated in its own e-commerce platform, with a subscription-based model driving repeat sales [doc:HA-latest]. This model suggests a high degree of customer retention and recurring revenue, although the company's exposure to a single sales channel could pose a risk if the e-commerce platform faces disruptions [doc:HA-latest]. Looking ahead, the company's revenue is expected to grow, supported by its strong operating cash flow of ¥843,222,000 and free cash flow of ¥406,882,000 [doc:HA-latest]. The capital expenditure of -¥88,196,000 indicates a reduction in capital spending, which may be a strategic move to preserve cash [doc:HA-latest]. The company's shares outstanding remain unchanged at 3,772,000 for both basic and diluted shares, suggesting no immediate dilution pressure [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk, with the key flag being the negative net cash position after subtracting total debt [doc:HA-latest]. The company's debt-to-equity ratio of 1.0 suggests a balanced capital structure, but the long-term debt of ¥2,017,177,000 could become a concern if interest rates rise or if the company's cash flow is disrupted [doc:HA-latest]. Recent events and filings have not indicated any significant changes in the company's operations or financial strategy [doc:HA-latest]. The company's focus on the wellness care market and its subscription-based model suggest a stable revenue stream, although the competitive landscape in the health and beauty sector could impact future growth [doc:HA-latest].

Profile
CompanyVitabrid Japan Inc
Ticker542A.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Vitabrid Japan Inc is a Japan-based company engaged in the wellness care business, offering health and beauty products including functional food supplements and beauty products, primarily through its e-commerce platform with a subscription-based model [doc:HA-latest].

Classification. Vitabrid Japan Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

Vitabrid Japan Inc maintains a liquidity position with a current ratio of 1.73, indicating the company can cover its short-term liabilities with its short-term assets [doc:HA-latest]. The company's liquidity_fpt score suggests a medium liquidity risk, with cash and equivalents amounting to ¥2,005,195,000, which is partially offset by long-term debt of ¥2,017,177,000 [doc:HA-latest]. The price-to-book ratio of 1.85 and price-to-tangible-book ratio of 1.85 suggest the company's market value is trading at a premium to its book value [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 22.7% and a return on assets (ROA) of 9.06%, which are strong indicators of efficient use of equity and assets [doc:HA-latest]. The company's operating income of ¥702,713,000 and net income of ¥459,729,000 reflect a healthy margin, although the gross profit margin of 80.5% (¥10,158,976,000 on ¥12,622,305,000 revenue) is in line with industry norms [doc:HA-latest]. The company's revenue is concentrated in its own e-commerce platform, with a subscription-based model driving repeat sales [doc:HA-latest]. This model suggests a high degree of customer retention and recurring revenue, although the company's exposure to a single sales channel could pose a risk if the e-commerce platform faces disruptions [doc:HA-latest]. Looking ahead, the company's revenue is expected to grow, supported by its strong operating cash flow of ¥843,222,000 and free cash flow of ¥406,882,000 [doc:HA-latest]. The capital expenditure of -¥88,196,000 indicates a reduction in capital spending, which may be a strategic move to preserve cash [doc:HA-latest]. The company's shares outstanding remain unchanged at 3,772,000 for both basic and diluted shares, suggesting no immediate dilution pressure [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk, with the key flag being the negative net cash position after subtracting total debt [doc:HA-latest]. The company's debt-to-equity ratio of 1.0 suggests a balanced capital structure, but the long-term debt of ¥2,017,177,000 could become a concern if interest rates rise or if the company's cash flow is disrupted [doc:HA-latest]. Recent events and filings have not indicated any significant changes in the company's operations or financial strategy [doc:HA-latest]. The company's focus on the wellness care market and its subscription-based model suggest a stable revenue stream, although the competitive landscape in the health and beauty sector could impact future growth [doc:HA-latest].
Key takeaways
  • Vitabrid Japan Inc has a strong ROE of 22.7% and ROA of 9.06%, indicating efficient use of equity and assets.
  • The company's liquidity position is stable with a current ratio of 1.73, but its net cash is negative after subtracting total debt.
  • The company's revenue is concentrated in its e-commerce platform, which could pose a risk if the platform faces disruptions.
  • The company's shares outstanding remain unchanged, suggesting no immediate dilution pressure.
  • The company's debt-to-equity ratio of 1.0 suggests a balanced capital structure, but the long-term debt could become a concern if interest rates rise.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.62B
Gross profit$10.16B
Operating income$702.7M
Net income$459.7M
R&D
SG&A
D&A
SBC
Operating cash flow$843.2M
CapEx-$88.2M
Free cash flow$406.9M
Total assets$5.07B
Total liabilities$3.05B
Total equity$2.03B
Cash & equivalents$2.01B
Long-term debt$2.02B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.62B$702.7M$459.7M$406.9M
FY-1$11.77B$998.5M$718.7M$677.2M
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.07B$2.03B$2.01B
FY-1$4.17B$1.51B$1.24B
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0$843.2M-$88.2M$406.9M
FY-1-$783.4M-$72.9M$677.2M
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$4.27B$942.3M$630.5M
FQ-1-$44.2M
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.81B$2.67B$2.32B
FQ-1$5.76B$2.02B$2.51B
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1$170.3M-$14.6M-$44.2M
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$994.00
Market cap$3.75B
Enterprise value$3.76B
P/E8.2
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income5.3
EV/OCF4.5
P/B1.9
P/Tangible book1.9
Tangible book$2.03B
Net cash-$12.0M
Current ratio1.7
Debt/Equity1.0
ROA9.1%
ROE22.7%
Cash conversion1.8%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric542AActivity
Op margin5.6%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin3.6%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin80.5%39.1% medp25 21.0% · p75 60.6%top quartile
CapEx / revenue-0.7%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity100.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 08:14 UTC#c5d1abd1
Market quoteclose JPY 994.00 · shares 0.00B diluted
no public URL
2026-05-03 08:14 UTC#c1a279f9
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:15 UTCJob: 7e48115b