OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
588458

Kuradashi Co Ltd

Department StoresVerified
Score breakdown
Profitability+9Sentiment+24Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Kuradashi's capital structure shows a debt-to-equity ratio of 1.49, indicating a moderate reliance on debt financing. The company holds 102.96 billion JPY in cash and equivalents but has 153.25 billion JPY in long-term debt, resulting in a net cash position of -50.29 billion JPY. The current ratio of 0.86 suggests potential short-term liquidity constraints, as current liabilities exceed current assets [doc:HA-latest]. Profitability metrics reveal significant underperformance relative to industry norms. The company reported a net loss of 31.42 million JPY and an operating loss of 45.39 million JPY, with a return on equity of -3.05% and return on assets of -1.01%. These figures fall well below the typical performance of companies in the Department Stores industry, which usually maintain positive returns and higher operating margins [doc:HA-latest]. The company's revenue is concentrated in a single business model centered on its social good market platform and related operations. No geographic diversification data is available, but the company's operations are entirely Japan-based, exposing it to regional economic and regulatory risks [doc:HA-latest]. Kuradashi's growth trajectory is mixed. While revenue reached 3.08 billion JPY in the latest period, the company reported negative operating and net income. The free cash flow of -806.65 million JPY and capital expenditure of -860.67 million JPY indicate significant reinvestment and operational cash outflows. Analysts have confirmed the revenue figure but noted the negative EPS of -2.90 JPY [doc:HA-latest]. The risk assessment highlights liquidity as a medium concern, with the company's net cash position being negative after subtracting total debt. Dilution risk is currently low, but the company's negative free cash flow and high capital expenditures suggest potential future pressure to raise additional capital, which could lead to share dilution [doc:HA-latest]. Recent filings and transcripts have not disclosed any major strategic shifts or new product launches. The company continues to focus on its core mission of reducing waste through its market platform, but financial performance remains a concern. No recent earnings calls or investor updates have been reported that would suggest a near-term turnaround [doc:HA-latest].

Profile
CompanyKuradashi Co Ltd
Ticker5884.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Kuradashi Co Ltd operates a social good market platform, purchasing and reselling products that have lost sales channels to reduce waste and food loss, generating revenue through product sales and market operations [doc:HA-latest].

Classification. Kuradashi is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry with 92% confidence based on verified market data.

Kuradashi's capital structure shows a debt-to-equity ratio of 1.49, indicating a moderate reliance on debt financing. The company holds 102.96 billion JPY in cash and equivalents but has 153.25 billion JPY in long-term debt, resulting in a net cash position of -50.29 billion JPY. The current ratio of 0.86 suggests potential short-term liquidity constraints, as current liabilities exceed current assets [doc:HA-latest]. Profitability metrics reveal significant underperformance relative to industry norms. The company reported a net loss of 31.42 million JPY and an operating loss of 45.39 million JPY, with a return on equity of -3.05% and return on assets of -1.01%. These figures fall well below the typical performance of companies in the Department Stores industry, which usually maintain positive returns and higher operating margins [doc:HA-latest]. The company's revenue is concentrated in a single business model centered on its social good market platform and related operations. No geographic diversification data is available, but the company's operations are entirely Japan-based, exposing it to regional economic and regulatory risks [doc:HA-latest]. Kuradashi's growth trajectory is mixed. While revenue reached 3.08 billion JPY in the latest period, the company reported negative operating and net income. The free cash flow of -806.65 million JPY and capital expenditure of -860.67 million JPY indicate significant reinvestment and operational cash outflows. Analysts have confirmed the revenue figure but noted the negative EPS of -2.90 JPY [doc:HA-latest]. The risk assessment highlights liquidity as a medium concern, with the company's net cash position being negative after subtracting total debt. Dilution risk is currently low, but the company's negative free cash flow and high capital expenditures suggest potential future pressure to raise additional capital, which could lead to share dilution [doc:HA-latest]. Recent filings and transcripts have not disclosed any major strategic shifts or new product launches. The company continues to focus on its core mission of reducing waste through its market platform, but financial performance remains a concern. No recent earnings calls or investor updates have been reported that would suggest a near-term turnaround [doc:HA-latest].
Key takeaways
  • Kuradashi operates in a niche retail model focused on reducing waste, but faces significant financial underperformance.
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 1.49 and a negative net cash position.
  • Negative returns on equity and assets (-3.05% and -1.01%, respectively) indicate poor profitability relative to industry peers.
  • Growth is constrained by negative free cash flow and high capital expenditures, which may necessitate future capital raises.
  • The company's geographic concentration in Japan and lack of diversification increase exposure to regional economic risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.08B
Gross profit$1.41B
Operating income-$45.4M
Net income-$31.4M
R&D
SG&A
D&A
SBC
Operating cash flow$46.7M
CapEx-$860.7M
Free cash flow-$806.7M
Total assets$3.10B
Total liabilities$2.07B
Total equity$1.03B
Cash & equivalents$1.03B
Long-term debt$1.53B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.08B-$45.4M-$31.4M-$806.7M
FY-1$2.86B$21.0M$12.6M-$51.7M
FY-2$2.91B-$170.1M-$167.4M-$204.6M
FY-3$2.07B-$85.4M-$80.3M-$117.0M
FY-4$1.26B$46.4M$34.1M$13.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.10B$1.03B$1.03B
FY-1$1.45B$1.04B$982.3M
FY-2$1.34B$1.02B$1.05B
FY-3$1.05B$641.5M$781.9M
FY-4$430.5M$71.8M$241.7M
PeriodOCFCapExFCFSBC
FY0$46.7M-$860.7M-$806.7M
FY-1-$34.1M-$89.5M-$51.7M
FY-2-$161.9M-$53.9M-$204.6M
FY-3-$21.5M-$45.8M-$117.0M
FY-4$75.0M-$25.6M$13.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$953.1M$35.6M$20.8M
FQ-1$730.5M-$15.8M-$41.7M
FQ-2$746.1M$34.0M$54.3M
FQ-3$775.1M$10.9M$7.4M
FQ-4$899.0M-$9.1M-$10.0M
FQ-5$655.6M-$81.2M-$83.0M
FQ-6$734.6M-$3.0M-$5.6M
FQ-7$770.9M$6.2M$4.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.57B$1.53B$1.39B
FQ-1$3.05B$1.51B$1.07B
FQ-2$3.10B$1.03B$1.03B
FQ-3$2.42B$970.5M$672.6M
FQ-4$1.98B$961.8M$984.8M
FQ-5$2.04B$962.5M$1.03B
FQ-6$1.45B$1.04B$982.3M
FQ-7$1.56B$1.05B$1.05B
PeriodOCFCapExFCFSBC
FQ0$143.4M-$254.1M
FQ-1
FQ-2$46.7M-$860.7M
FQ-3
FQ-4$26.3M-$41.5M
FQ-5
FQ-6-$34.1M-$89.5M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.03B
Net cash-$502.9M
Current ratio0.9
Debt/Equity1.5
ROA-1.0%
ROE-3.0%
Cash conversion-1.5%
CapEx/Revenue-28.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric5884Activity
Op margin-1.5%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-1.0%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin45.8%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue-28.0%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity149.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
Last actual EPS-2.90 JPY
Last actual revenue3,075,890,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 09:45 UTC#d6b248a1
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 09:47 UTCJob: 7f8d8649