OSEBX1 929,68−0,79 %
EQNR337,80−3,46 %
DNB282,30+0,43 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2210−0,85 %
EUR/NOK10,8530−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:01 UTC
589158

Kairikiya Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+21Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile25Conclusion97AI synthesis40Observations20

Kairikiya maintains a strong liquidity position with JPY 3.45 billion in cash and equivalents, representing 35.7% of total assets [doc:HA-latest]. The company's liquidity FPT (free cash flow to total liabilities) is -0.032, indicating a slight negative cash flow relative to liabilities, but the current ratio of 1.76 suggests adequate short-term liquidity [doc:HA-latest]. The debt-to-equity ratio of 0.36 reflects a conservative capital structure, with long-term debt accounting for 35.6% of total equity [doc:HA-latest]. Profitability metrics show Kairikiya's return on equity (ROE) at 5.76%, below the industry median of 7.2% for Restaurants & Bars, and return on assets (ROA) at 3.07%, also below the median of 4.1% [doc:valuation_snapshot]. Gross margin of 70.2% is strong, but operating margin of 4.1% is below the industry median of 5.8%, indicating potential inefficiencies in cost control or pricing power [doc:HA-latest]. Revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's exposure to regional economic conditions and consumer spending trends is high, as no international revenue breakdown is available [doc:HA-latest]. This lack of diversification increases vulnerability to local market fluctuations. Outlook for FY2024 shows revenue growth of 5.3% year-over-year, with operating income expected to increase by 3.8% [doc:outlook]. Analysts project revenue to reach JPY 17.6 billion, a 27% increase from the last reported JPY 13.86 billion [doc:IR_observations]. However, free cash flow remains negative at JPY -145.4 million, driven by capital expenditures of JPY -668.5 million, suggesting ongoing reinvestment in operations [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's dilution potential is low, and no recent equity issuance or ATM/shelf registration activity has been reported [doc:risk_assessment]. Custom valuations show no material adjustments applied, suggesting a clean capital structure and transparent financial reporting [doc:custom_valuations]. Recent filings and transcripts do not disclose material events affecting operations or strategy. The company's focus remains on maintaining profitability in a competitive domestic market, with no announced expansion or restructuring plans [doc:risk_assessment].

30-day price · 5891-95.00 (-6.3%)
Low$1412.00High$1537.00Close$1412.00As of7 May, 00:00 UTC
Profile
CompanyKairikiya Co Ltd
Ticker5891.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kairikiya Co Ltd operates in the Restaurants & Bars industry, providing dining and beverage services to consumers in the Consumer Cyclicals sector [doc:verified_market_data].

Classification. Kairikiya is classified under 's Cyclical Consumer Services sector, specifically in the Restaurants & Bars industry, with a confidence level of 0.92 [doc:verified_market_data].

Kairikiya maintains a strong liquidity position with JPY 3.45 billion in cash and equivalents, representing 35.7% of total assets [doc:HA-latest]. The company's liquidity FPT (free cash flow to total liabilities) is -0.032, indicating a slight negative cash flow relative to liabilities, but the current ratio of 1.76 suggests adequate short-term liquidity [doc:HA-latest]. The debt-to-equity ratio of 0.36 reflects a conservative capital structure, with long-term debt accounting for 35.6% of total equity [doc:HA-latest]. Profitability metrics show Kairikiya's return on equity (ROE) at 5.76%, below the industry median of 7.2% for Restaurants & Bars, and return on assets (ROA) at 3.07%, also below the median of 4.1% [doc:valuation_snapshot]. Gross margin of 70.2% is strong, but operating margin of 4.1% is below the industry median of 5.8%, indicating potential inefficiencies in cost control or pricing power [doc:HA-latest]. Revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's exposure to regional economic conditions and consumer spending trends is high, as no international revenue breakdown is available [doc:HA-latest]. This lack of diversification increases vulnerability to local market fluctuations. Outlook for FY2024 shows revenue growth of 5.3% year-over-year, with operating income expected to increase by 3.8% [doc:outlook]. Analysts project revenue to reach JPY 17.6 billion, a 27% increase from the last reported JPY 13.86 billion [doc:IR_observations]. However, free cash flow remains negative at JPY -145.4 million, driven by capital expenditures of JPY -668.5 million, suggesting ongoing reinvestment in operations [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's dilution potential is low, and no recent equity issuance or ATM/shelf registration activity has been reported [doc:risk_assessment]. Custom valuations show no material adjustments applied, suggesting a clean capital structure and transparent financial reporting [doc:custom_valuations]. Recent filings and transcripts do not disclose material events affecting operations or strategy. The company's focus remains on maintaining profitability in a competitive domestic market, with no announced expansion or restructuring plans [doc:risk_assessment].
Key takeaways
  • Kairikiya maintains a conservative capital structure with a debt-to-equity ratio of 0.36 and strong liquidity.
  • Profitability metrics (ROE, ROA) lag behind industry medians, indicating room for operational improvement.
  • Revenue growth is projected at 27% for FY2024, driven by strong analyst expectations.
  • No immediate liquidity or dilution risks are present, with low risk scores across key metrics.
  • The company's lack of geographic diversification increases exposure to local economic conditions.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$14.72B
Gross profit$10.33B
Operating income$602.4M
Net income$297.4M
R&D
SG&A
D&A
SBC
Operating cash flow$496.9M
CapEx-$668.5M
Free cash flow-$145.4M
Total assets$9.68B
Total liabilities$4.52B
Total equity$5.16B
Cash & equivalents$3.45B
Long-term debt$1.84B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.16B
Net cash$1.61B
Current ratio1.8
Debt/Equity0.4
ROA3.1%
ROE5.8%
Cash conversion1.7%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric5891Activity
Op margin4.1%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin2.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin70.2%54.1% medp25 33.1% · p75 66.8%top quartile
CapEx / revenue-4.5%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity36.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean EPS estimate120.30 JPY
Last actual EPS87.08 JPY
Mean revenue estimate17,600,000,000 JPY
Last actual revenue13,861,120,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 09:44 UTC#1cebd13c
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 09:46 UTCJob: fc885463