OSEBX1 931,41−0,70 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$98,94−2,30 %
Gold$4 744,30+1,07 %
USD/NOK9,2181−0,88 %
EUR/NOK10,8546−0,65 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:17 UTC
590758

Grand Ocean Retail Group Ltd

Department StoresVerified
Score breakdown
Profitability+20Sentiment+21Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations10

Grand Ocean Retail Group Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 3.36, significantly above the median for the Department Stores industry. The company's liquidity position is constrained, as evidenced by a current ratio of 0.24, indicating limited short-term asset coverage of liabilities. Free cash flow of 430.84 million TWD provides some buffer, but the negative net cash position after subtracting total debt raises concerns about near-term liquidity [doc:5907.TW-annual_report_2023]. Profitability metrics are sharply negative, with a return on equity of -23.31% and a return on assets of -4.19%, both well below the industry median. The company reported a net loss of 890.33 million TWD and an operating loss of 368.5 million TWD, reflecting margin compression and operational inefficiencies. Gross profit of 2.35 billion TWD on 2.75 billion TWD in revenue suggests a gross margin of 85.3%, which is high but insufficient to offset operating costs [doc:5907.TW-annual_report_2023]. The company's revenue is concentrated in China's first, second, and third-tier cities, with no disclosed segment breakdown for geographic contribution. This concentration exposes the business to regional economic shifts and regulatory changes. The lack of segment-level data limits visibility into geographic performance, though the company's service projects (e.g., catering, supermarkets) may provide diversification within its core retail operations [doc:5907.TW-annual_report_2023]. Outlook for the current fiscal year is negative, with no disclosed revenue growth guidance. The company's operating cash flow of 391.92 million TWD and free cash flow of 430.84 million TWD suggest some capacity to service debt, but the operating loss and net loss indicate ongoing challenges. Capital expenditures of -75.55 million TWD were modest, but insufficient to reverse declining profitability [doc:5907.TW-annual_report_2023]. Risk factors include liquidity constraints and a high debt load, with total liabilities of 17.44 billion TWD and total equity of 3.82 billion TWD. The risk assessment flags negative net cash after debt, and while dilution risk is currently low, the company's capital structure leaves it vulnerable to refinancing pressures. No recent equity issuance or dilution events were disclosed in the latest filings [doc:5907.TW-annual_report_2023]. Recent events include the 2023 annual report, which disclosed the operating loss and net loss. No material regulatory or litigation events were reported in the latest filings. The company's 2023 EPS of 3.09 TWD was the last actual reported figure, but this does not align with the net loss, suggesting potential non-operating gains or accounting adjustments [doc:5907.TW-annual_report_2023].

Profile
CompanyGrand Ocean Retail Group Ltd
Ticker5907.TW
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Grand Ocean Retail Group Ltd operates department stores in China, offering a range of products including clothing, jewelry, cosmetics, footwear, sporting goods, and household appliances, alongside service projects such as catering, supermarkets, and online retail [doc:5907.TW-annual_report_2023].

Classification. Grand Ocean Retail Group Ltd is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry with a confidence level of 0.92 [doc:verified_market_data].

Grand Ocean Retail Group Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 3.36, significantly above the median for the Department Stores industry. The company's liquidity position is constrained, as evidenced by a current ratio of 0.24, indicating limited short-term asset coverage of liabilities. Free cash flow of 430.84 million TWD provides some buffer, but the negative net cash position after subtracting total debt raises concerns about near-term liquidity [doc:5907.TW-annual_report_2023]. Profitability metrics are sharply negative, with a return on equity of -23.31% and a return on assets of -4.19%, both well below the industry median. The company reported a net loss of 890.33 million TWD and an operating loss of 368.5 million TWD, reflecting margin compression and operational inefficiencies. Gross profit of 2.35 billion TWD on 2.75 billion TWD in revenue suggests a gross margin of 85.3%, which is high but insufficient to offset operating costs [doc:5907.TW-annual_report_2023]. The company's revenue is concentrated in China's first, second, and third-tier cities, with no disclosed segment breakdown for geographic contribution. This concentration exposes the business to regional economic shifts and regulatory changes. The lack of segment-level data limits visibility into geographic performance, though the company's service projects (e.g., catering, supermarkets) may provide diversification within its core retail operations [doc:5907.TW-annual_report_2023]. Outlook for the current fiscal year is negative, with no disclosed revenue growth guidance. The company's operating cash flow of 391.92 million TWD and free cash flow of 430.84 million TWD suggest some capacity to service debt, but the operating loss and net loss indicate ongoing challenges. Capital expenditures of -75.55 million TWD were modest, but insufficient to reverse declining profitability [doc:5907.TW-annual_report_2023]. Risk factors include liquidity constraints and a high debt load, with total liabilities of 17.44 billion TWD and total equity of 3.82 billion TWD. The risk assessment flags negative net cash after debt, and while dilution risk is currently low, the company's capital structure leaves it vulnerable to refinancing pressures. No recent equity issuance or dilution events were disclosed in the latest filings [doc:5907.TW-annual_report_2023]. Recent events include the 2023 annual report, which disclosed the operating loss and net loss. No material regulatory or litigation events were reported in the latest filings. The company's 2023 EPS of 3.09 TWD was the last actual reported figure, but this does not align with the net loss, suggesting potential non-operating gains or accounting adjustments [doc:5907.TW-annual_report_2023].
Key takeaways
  • Grand Ocean Retail Group Ltd is highly leveraged, with a debt-to-equity ratio of 3.36, significantly above the industry median.
  • The company reported a net loss of 890.33 million TWD and an operating loss of 368.5 million TWD, reflecting margin compression and operational inefficiencies.
  • Revenue is concentrated in China's first, second, and third-tier cities, exposing the business to regional economic and regulatory risks.
  • Free cash flow of 430.84 million TWD provides some liquidity buffer, but the negative net cash position after debt raises concerns about refinancing.
  • No recent equity issuance or dilution events were disclosed, but the company's capital structure leaves it vulnerable to near-term liquidity pressures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$2.75B
Gross profit$2.35B
Operating income-$368.5M
Net income-$890.3M
R&D
SG&A
D&A
SBC
Operating cash flow$391.9M
CapEx-$75.5M
Free cash flow$430.8M
Total assets$21.26B
Total liabilities$17.44B
Total equity$3.82B
Cash & equivalents
Long-term debt$12.82B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.82B
Net cash-$12.82B
Current ratio0.2
Debt/Equity3.4
ROA-4.2%
ROE-23.3%
Cash conversion-44.0%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric5907Activity
Op margin-13.4%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-32.4%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin85.3%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue-2.8%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity336.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
Last actual EPS3.09 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 12:03 UTC#d7da8e80
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:05 UTCJob: 7f5e8f6b