OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 716,30+0,47 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:20 UTC
600831$3.8658

Shaanxi Broadcast & TV Network Intermediary Group Co Ltd

BroadcastingVerified
Score breakdown
Valuation+1Profitability+9Sentiment+30Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations10

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 11.46, indicating significant reliance on debt financing [doc:HA-latest]. Despite a positive operating cash flow of 338.44 million CNY, the free cash flow is negative at -1.31 billion CNY, reflecting high capital expenditures and operational cash outflows [doc:HA-latest]. The price-to-book ratio of 5.06 suggests the market values the company at a premium to its book value, though this is not supported by positive earnings or asset returns [doc:HA-latest]. Profitability metrics are severely negative, with a return on equity of -2.76% and a return on assets of -0.16%, both well below the industry median for broadcasting firms [doc:HA-latest]. The company reported a net loss of 1.50 billion CNY, with operating income also in the red at -1.49 billion CNY, indicating a lack of operational efficiency and cost control [doc:HA-latest]. Gross profit is negative at -27.87 million CNY, further highlighting the challenges in maintaining profitability [doc:HA-latest]. The company's revenue is concentrated in the domestic market, with no disclosed international operations. The business is segmented into broadcasting, data transmission, and commodity sales, though the relative contribution of each segment is not provided in the input data [doc:HA-latest]. The lack of geographic diversification and segment-specific performance data limits the ability to assess risk exposure and growth potential [doc:HA-latest]. The company's growth trajectory is uncertain, with no disclosed revenue growth or decline in the input data. The analyst estimate for the last actual revenue was 2.71 billion CNY, but the most recent reported revenue is 1.10 billion CNY, suggesting a significant drop in performance [doc:HA-latest]. The absence of forward-looking guidance or clear growth drivers makes it difficult to project future performance [doc:HA-latest]. The risk assessment indicates medium liquidity risk, with a current ratio of 0.47, suggesting the company may struggle to meet short-term obligations [doc:HA-latest]. The risk of dilution is assessed as low, with no recent or disclosed share issuance activity [doc:HA-latest]. However, the company's negative net cash position after subtracting total debt raises concerns about its ability to service debt and fund operations without external financing [doc:HA-latest]. Recent events include a significant drop in revenue and profitability, as reflected in the latest financial snapshot. The company has not disclosed any major strategic initiatives or capital-raising activities in the input data, and there are no recent filings or transcripts provided to assess management's response to these challenges [doc:HA-latest].

Profile
CompanyShaanxi Broadcast & TV Network Intermediary Group Co Ltd
Ticker600831.SS
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. Shaanxi Broadcast & TV Network Intermediary Group Co Ltd provides broadcasting and television reception, data transmission, satellite TV landing, network installation, engineering construction, and commodity sales services in China, primarily through wired, wireless, and 5G technologies [doc:HA-latest].

Classification. The company is classified under the Broadcasting industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 11.46, indicating significant reliance on debt financing [doc:HA-latest]. Despite a positive operating cash flow of 338.44 million CNY, the free cash flow is negative at -1.31 billion CNY, reflecting high capital expenditures and operational cash outflows [doc:HA-latest]. The price-to-book ratio of 5.06 suggests the market values the company at a premium to its book value, though this is not supported by positive earnings or asset returns [doc:HA-latest]. Profitability metrics are severely negative, with a return on equity of -2.76% and a return on assets of -0.16%, both well below the industry median for broadcasting firms [doc:HA-latest]. The company reported a net loss of 1.50 billion CNY, with operating income also in the red at -1.49 billion CNY, indicating a lack of operational efficiency and cost control [doc:HA-latest]. Gross profit is negative at -27.87 million CNY, further highlighting the challenges in maintaining profitability [doc:HA-latest]. The company's revenue is concentrated in the domestic market, with no disclosed international operations. The business is segmented into broadcasting, data transmission, and commodity sales, though the relative contribution of each segment is not provided in the input data [doc:HA-latest]. The lack of geographic diversification and segment-specific performance data limits the ability to assess risk exposure and growth potential [doc:HA-latest]. The company's growth trajectory is uncertain, with no disclosed revenue growth or decline in the input data. The analyst estimate for the last actual revenue was 2.71 billion CNY, but the most recent reported revenue is 1.10 billion CNY, suggesting a significant drop in performance [doc:HA-latest]. The absence of forward-looking guidance or clear growth drivers makes it difficult to project future performance [doc:HA-latest]. The risk assessment indicates medium liquidity risk, with a current ratio of 0.47, suggesting the company may struggle to meet short-term obligations [doc:HA-latest]. The risk of dilution is assessed as low, with no recent or disclosed share issuance activity [doc:HA-latest]. However, the company's negative net cash position after subtracting total debt raises concerns about its ability to service debt and fund operations without external financing [doc:HA-latest]. Recent events include a significant drop in revenue and profitability, as reflected in the latest financial snapshot. The company has not disclosed any major strategic initiatives or capital-raising activities in the input data, and there are no recent filings or transcripts provided to assess management's response to these challenges [doc:HA-latest].
Key takeaways
  • The company is highly leveraged, with a debt-to-equity ratio of 11.46, indicating significant financial risk.
  • Profitability is severely negative, with a return on equity of -2.76% and a return on assets of -0.16%.
  • The company's revenue is concentrated in the domestic market, with no international operations disclosed.
  • Free cash flow is negative at -1.31 billion CNY, despite a positive operating cash flow, indicating high capital expenditures.
  • The risk of dilution is low, but the company's negative net cash position raises concerns about liquidity and debt servicing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$1.10B
Gross profit-$27.9M
Operating income-$1.49B
Net income-$1.50B
R&D
SG&A
D&A
SBC
Operating cash flow$338.4M
CapEx-$160.5M
Free cash flow-$1.31B
Total assets$9.41B
Total liabilities$8.87B
Total equity$542.3M
Cash & equivalents
Long-term debt$6.21B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$3.86
Market cap$2.74B
Enterprise value$8.96B
P/E
Reported non-GAAP P/E
EV/Revenue8.1
EV/Op income
EV/OCF26.5
P/B5.1
P/Tangible book5.1
Tangible book$542.3M
Net cash-$6.21B
Current ratio0.5
Debt/Equity11.5
ROA-15.9%
ROE-2.8%
Cash conversion-23.0%
CapEx/Revenue-14.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 54 companies
Metric600831Activity
Op margin-134.9%4.2% medp25 -21.2% · p75 11.4%bottom quartile
Net margin-135.9%2.2% medp25 -17.7% · p75 10.8%bottom quartile
Gross margin-2.5%47.6% medp25 26.8% · p75 61.6%bottom quartile
CapEx / revenue-14.5%-3.3% medp25 -7.6% · p75 -1.8%bottom quartile
Debt / equity1146.0%25.3% medp25 2.3% · p75 78.7%top quartile
Observations
IR observations
Last actual revenue2,713,843,230 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 11:42 UTC#082c131f
Market quoteclose CNY 3.86 · shares 0.71B diluted
no public URL
2026-05-04 11:42 UTC#d6b6a4a0
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 11:44 UTCJob: f7a4a872