OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,94+0,66 %
Gold$4 717,60+0,50 %
USD/NOK9,3000−0,00 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:09 UTC
601353

Development Works Food Company SJSC

Restaurants & BarsVerified
Score breakdown
Profitability+20Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis10Observations17

Business Summary Development Works Food Company SJSC operates as a foodservice company in Saudi Arabia, managing restaurant brands such as JuiceTime, Quiznos Sub, and Beef Shots, offering juice and smoothie products, toasted submarine sandwiches, and beef menu items across its locations [doc:HA-latest]. --- # Classification Summary Development Works Food Company SJSC is classified under the Consumer Cyclicals economic sector, specifically in the Cyclical Consumer Services business sector and the Restaurants & Bars industry, with a classification confidence of 0.92 [doc:verified market data]. --- # Narrative Development Works Food Company SJSC has a debt-to-equity ratio of 2.11, indicating a capital structure that is significantly leveraged. The company's current ratio of 0.5 suggests a liquidity challenge, as current assets are less than half of current liabilities. The negative return on equity of -0.3032 and return on assets of -0.0743 further highlight the company's unprofitable operations [doc:HA-latest]. The company's profitability is below the industry median for return on equity and return on assets, which are typically key metrics for evaluating performance in the Restaurants & Bars industry. The negative operating income of -7,007,820 SAR and net income of -5,169,610 SAR indicate that the company is not generating sufficient revenue to cover its operating costs and is not profitable [doc:HA-latest]. The company's revenue is concentrated in Saudi Arabia, with no disclosed international operations. The primary revenue streams come from the operation of JuiceTime, Quiznos Sub, and Beef Shots, which are the three main brands managed by the company. There is no indication of significant diversification in terms of geographic exposure or product lines [doc:HA-latest]. The company's growth trajectory is uncertain, with a negative net income and a negative operating income. The operating cash flow of 18,189,420 SAR and free cash flow of 8,625,320 SAR suggest that the company is generating some positive cash flow from operations, but this is not sufficient to offset the negative net income. The capital expenditure of -4,852,150 SAR indicates that the company is investing in its operations, but the overall financial performance remains a concern [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may face challenges in meeting its short-term obligations. The dilution risk is low, indicating that the company is not expected to issue additional shares in the near term [doc:HA-latest]. Recent events include the disclosure of the company's financial performance, which shows a negative net income and operating income. The company's financial snapshot and valuation snapshot provide a detailed view of its financial position, but there are no recent filings or transcripts that provide additional insights into the company's operations or strategic direction [doc:HA-latest]. --- # Key Takeaways - The company has a high debt-to-equity ratio, indicating a leveraged capital structure. - The company's profitability is below the industry median, with negative return on equity and return on assets. - The company's revenue is concentrated in Saudi Arabia, with no significant international operations. - The company's growth trajectory is uncertain, with a negative net income and operating income. - The company has a medium liquidity risk and a low dilution risk. --- # Rationales ```json { "margin_outlook_rationale": "The company's margin outlook is negative due to the negative operating income and net income.", "rd_outlook_rationale": "There is no specific information provided about the company's research and development activities.", "capex_outlook_rationale": "The company is investing in its operations, as indicated by the capital expenditure of -4,852,150 SAR.", "revenue_outlook_rationale": "The company's revenue outlook is uncertain due to the negative net income and operating income.", "segment_outlook": { "JuiceTime": "The JuiceTime segment is a key revenue driver, but there is no specific information about its performance.", "Quiznos Sub": "The Quiznos Sub segment is a key revenue driver, but there is no specific information about its performance.", "Beef Shots": "The Beef Shots segment is a key revenue driver, but there is no specific information about its performance." }, "dilution_sources": [ "The company has a low dilution risk, indicating that it is not expected to issue additional shares in the near term [doc:HA-latest]." ], "dilution_near_term_probability": "low", "dilution_expected_timeframe": "no near-term pressure", "concentration_risk": "medium", "regulatory_risk": "low", "liquidity_risk_rationale": "The company has a medium liquidity risk, as indicated by the current ratio of 0.5.", "credit_risk_rationale": "The company's credit risk is moderate due to the high debt-to-equity ratio and negative net income." } ``` --- # Inversion (DS-6) ```json { "bull_to_bear_signals": [ { "signal_id": "negative-operating-income", "signal": "Operating income becomes negative", "monitorable_field": "financial_snapshot.operating_income", "threshold": "value < 0", "rationale": "A negative operating income indicates that the company is not generating sufficient revenue to cover its operating costs." }, { "signal_id": "negative-net-income", "signal": "Net income becomes negative", "monitorable_field": "financial_snapshot.net_income", "threshold": "value < 0", "rationale": "A negative net income indicates that the company is not profitable." } ], "bear_to_bull_signals": [ { "signal_id": "positive-operating-income", "signal": "Operating income becomes positive", "monitorable_field": "financial_snapshot.operating_income", "threshold": "value > 0", "rationale": "A positive operating income indicates that the company is generating sufficient revenue to cover its operating costs." }, { "signal_id": "positive-net-income", "signal": "Net income becomes positive", "monitorable_field": "financial_snapshot.net_income", "threshold": "value > 0", "rationale": "A positive net income indicates that the company is profitable." } ] } ``` --- # Self Scoring (§A.8) ```json { "business_understanding_score": 0.85, "economics_quality_score": 0.75, "ten_year_visibility_score": 0.65, "competitive_landscape_visibility_score": 0.70 } ```

30-day price · 6013+5.40 (+6.2%)
Low$86.40High$101.80Close$92.40As of7 May, 00:00 UTC
Profile
CompanyDevelopment Works Food Company SJSC
Ticker6013.SE
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

# Business Summary Development Works Food Company SJSC operates as a foodservice company in Saudi Arabia, managing restaurant brands such as JuiceTime, Quiznos Sub, and Beef Shots, offering juice and smoothie products, toasted submarine sandwiches, and beef menu items across its locations [doc:HA-latest]. --- # Classification Summary Development Works Food Company SJSC is classified under the Consumer Cyclicals economic sector, specifically in the Cyclical Consumer Services business sector and the Restaurants & Bars industry, with a classification confidence of 0.92 [doc:verified market data]. --- # Narrative Development Works Food Company SJSC has a debt-to-equity ratio of 2.11, indicating a capital structure that is significantly leveraged. The company's current ratio of 0.5 suggests a liquidity challenge, as current assets are less than half of current liabilities. The negative return on equity of -0.3032 and return on assets of -0.0743 further highlight the company's unprofitable operations [doc:HA-latest]. The company's profitability is below the industry median for return on equity and return on assets, which are typically key metrics for evaluating performance in the Restaurants & Bars industry. The negative operating income of -7,007,820 SAR and net income of -5,169,610 SAR indicate that the company is not generating sufficient revenue to cover its operating costs and is not profitable [doc:HA-latest]. The company's revenue is concentrated in Saudi Arabia, with no disclosed international operations. The primary revenue streams come from the operation of JuiceTime, Quiznos Sub, and Beef Shots, which are the three main brands managed by the company. There is no indication of significant diversification in terms of geographic exposure or product lines [doc:HA-latest]. The company's growth trajectory is uncertain, with a negative net income and a negative operating income. The operating cash flow of 18,189,420 SAR and free cash flow of 8,625,320 SAR suggest that the company is generating some positive cash flow from operations, but this is not sufficient to offset the negative net income. The capital expenditure of -4,852,150 SAR indicates that the company is investing in its operations, but the overall financial performance remains a concern [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may face challenges in meeting its short-term obligations. The dilution risk is low, indicating that the company is not expected to issue additional shares in the near term [doc:HA-latest]. Recent events include the disclosure of the company's financial performance, which shows a negative net income and operating income. The company's financial snapshot and valuation snapshot provide a detailed view of its financial position, but there are no recent filings or transcripts that provide additional insights into the company's operations or strategic direction [doc:HA-latest]. --- # Key Takeaways - The company has a high debt-to-equity ratio, indicating a leveraged capital structure. - The company's profitability is below the industry median, with negative return on equity and return on assets. - The company's revenue is concentrated in Saudi Arabia, with no significant international operations. - The company's growth trajectory is uncertain, with a negative net income and operating income. - The company has a medium liquidity risk and a low dilution risk. --- # Rationales ```json { "margin_outlook_rationale": "The company's margin outlook is negative due to the negative operating income and net income.", "rd_outlook_rationale": "There is no specific information provided about the company's research and development activities.", "capex_outlook_rationale": "The company is investing in its operations, as indicated by the capital expenditure of -4,852,150 SAR.", "revenue_outlook_rationale": "The company's revenue outlook is uncertain due to the negative net income and operating income.", "segment_outlook": { "JuiceTime": "The JuiceTime segment is a key revenue driver, but there is no specific information about its performance.", "Quiznos Sub": "The Quiznos Sub segment is a key revenue driver, but there is no specific information about its performance.", "Beef Shots": "The Beef Shots segment is a key revenue driver, but there is no specific information about its performance." }, "dilution_sources": [ "The company has a low dilution risk, indicating that it is not expected to issue additional shares in the near term [doc:HA-latest]." ], "dilution_near_term_probability": "low", "dilution_expected_timeframe": "no near-term pressure", "concentration_risk": "medium", "regulatory_risk": "low", "liquidity_risk_rationale": "The company has a medium liquidity risk, as indicated by the current ratio of 0.5.", "credit_risk_rationale": "The company's credit risk is moderate due to the high debt-to-equity ratio and negative net income." } ``` --- # Inversion (DS-6) ```json { "bull_to_bear_signals": [ { "signal_id": "negative-operating-income", "signal": "Operating income becomes negative", "monitorable_field": "financial_snapshot.operating_income", "threshold": "value < 0", "rationale": "A negative operating income indicates that the company is not generating sufficient revenue to cover its operating costs." }, { "signal_id": "negative-net-income", "signal": "Net income becomes negative", "monitorable_field": "financial_snapshot.net_income", "threshold": "value < 0", "rationale": "A negative net income indicates that the company is not profitable." } ], "bear_to_bull_signals": [ { "signal_id": "positive-operating-income", "signal": "Operating income becomes positive", "monitorable_field": "financial_snapshot.operating_income", "threshold": "value > 0", "rationale": "A positive operating income indicates that the company is generating sufficient revenue to cover its operating costs." }, { "signal_id": "positive-net-income", "signal": "Net income becomes positive", "monitorable_field": "financial_snapshot.net_income", "threshold": "value > 0", "rationale": "A positive net income indicates that the company is profitable." } ] } ``` --- # Self Scoring (§A.8) ```json { "business_understanding_score": 0.85, "economics_quality_score": 0.75, "ten_year_visibility_score": 0.65, "competitive_landscape_visibility_score": 0.70 } ```
Financial snapshot
PeriodHA-latest
CurrencySAR
Revenue$104.2M
Gross profit$6.0M
Operating income-$7.0M
Net income-$5.2M
R&D
SG&A
D&A
SBC
Operating cash flow$18.2M
CapEx-$4.9M
Free cash flow$8.6M
Total assets$69.6M
Total liabilities$52.5M
Total equity$17.1M
Cash & equivalents
Long-term debt$36.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$17.1M
Net cash-$36.0M
Current ratio0.5
Debt/Equity2.1
ROA-7.4%
ROE-30.3%
Cash conversion-3.5%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric6013Activity
Op margin-6.7%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-5.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin5.8%53.4% medp25 32.5% · p75 67.0%bottom quartile
CapEx / revenue-4.7%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity211.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Observations
IR observations
Last actual EPS-0.53 SAR
Last actual revenue94,503,260 SAR
Mean EBIT estimate8,150,000 SAR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 19:34 UTC#e142b6e8
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 19:36 UTCJob: af7d7787