OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
644155

Ibase Solution Co Ltd

Casinos & GamingVerified
Score breakdown
Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion92AI synthesis40Observations3

Ibase Solution's liquidity position is constrained, with negative free cash flow of -228.56 million TWD and operating cash flow of -78.54 million TWD, indicating cash outflows from operations [doc:HA-latest]. The company's current ratio of 1.09 suggests limited short-term liquidity cushion, while its debt-to-equity ratio of 0.51 reflects moderate leverage [doc:valuation snapshot]. Profitability metrics are sharply negative, with a return on equity of -26.9% and return on assets of -16.63%, both well below the typical thresholds for gaming industry firms. The company reported a net loss of 274.95 million TWD, with operating income also negative at -266.02 million TWD [doc:HA-latest]. The company's revenue is concentrated in international markets, particularly the Americas, Europe, and Asia, though specific segment breakdowns are not disclosed. The lack of segmental reporting limits visibility into geographic performance [doc:HA-latest]. Growth prospects appear muted, with no disclosed revenue growth in the latest period and a net loss. The company's capital expenditures were minimal at -4.38 million TWD, suggesting limited investment in expansion [doc:HA-latest]. The risk assessment highlights liquidity concerns, with net cash negative after subtracting total debt. While dilution risk is currently low, the company's negative earnings and cash flow could pressure equity value if financing needs arise [doc:risk assessment]. Recent filings and transcripts have not disclosed material events, but the company's financial performance suggests operational challenges that may require closer monitoring in the near term [doc:HA-latest].

Profile
CompanyIbase Solution Co Ltd
Ticker6441.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryCasinos & Gaming
AI analysis

Business. Ibase Solution Co Ltd designs, manufactures, and sells gaming machines and components, including gaming consoles, machines, and boards, primarily in the Americas, Europe, and Asia [doc:HA-latest].

Classification. Ibase Solution is classified in the Casinos & Gaming industry under the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

Ibase Solution's liquidity position is constrained, with negative free cash flow of -228.56 million TWD and operating cash flow of -78.54 million TWD, indicating cash outflows from operations [doc:HA-latest]. The company's current ratio of 1.09 suggests limited short-term liquidity cushion, while its debt-to-equity ratio of 0.51 reflects moderate leverage [doc:valuation snapshot]. Profitability metrics are sharply negative, with a return on equity of -26.9% and return on assets of -16.63%, both well below the typical thresholds for gaming industry firms. The company reported a net loss of 274.95 million TWD, with operating income also negative at -266.02 million TWD [doc:HA-latest]. The company's revenue is concentrated in international markets, particularly the Americas, Europe, and Asia, though specific segment breakdowns are not disclosed. The lack of segmental reporting limits visibility into geographic performance [doc:HA-latest]. Growth prospects appear muted, with no disclosed revenue growth in the latest period and a net loss. The company's capital expenditures were minimal at -4.38 million TWD, suggesting limited investment in expansion [doc:HA-latest]. The risk assessment highlights liquidity concerns, with net cash negative after subtracting total debt. While dilution risk is currently low, the company's negative earnings and cash flow could pressure equity value if financing needs arise [doc:risk assessment]. Recent filings and transcripts have not disclosed material events, but the company's financial performance suggests operational challenges that may require closer monitoring in the near term [doc:HA-latest].
Key takeaways
  • Ibase Solution is operating at a net loss with negative cash flows, indicating financial distress.
  • The company's liquidity position is weak, with a current ratio of 1.09 and negative free cash flow.
  • Profitability metrics are sharply negative, with ROE and ROA both below zero.
  • Revenue is concentrated in international markets, but segmental breakdowns are not available.
  • The company's capital expenditures are minimal, suggesting limited investment in growth.
  • Liquidity risk is elevated due to negative net cash after debt.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$235.3M
Gross profit-$25.7M
Operating income-$266.0M
Net income-$274.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$78.5M
CapEx-$4.4M
Free cash flow-$228.6M
Total assets$1.65B
Total liabilities$631.2M
Total equity$1.02B
Cash & equivalents$189.5M
Long-term debt$526.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$235.3M-$266.0M-$274.9M-$228.6M
FY-1$540.3M-$180.3M-$141.6M-$103.7M
FY-2$682.8M-$88.1M-$70.0M-$65.2M
FY-3$581.3M-$66.4M$851.0k-$359.9M
FY-4$1.53B-$155.9M-$122.5M-$127.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.65B$1.02B$189.5M
FY-1$1.88B$1.29B$147.5M
FY-2$2.12B$1.43B$30.7M
FY-3$1.83B$1.04B$107.6M
FY-4$2.67B$1.02B$249.1M
PeriodOCFCapExFCFSBC
FY0-$78.5M-$4.4M-$228.6M
FY-1-$32.6M-$37.6M-$103.7M
FY-2-$81.1M-$56.7M-$65.2M
FY-3-$103.0M-$406.4M-$359.9M
FY-4-$23.5M-$40.0M-$127.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$22.6M-$80.9M-$74.3M-$60.9M
FQ-1$47.6M-$52.1M-$41.6M-$32.7M
FQ-2$84.2M-$91.2M-$124.4M-$113.7M
FQ-3$80.8M-$41.8M-$34.7M-$21.3M
FQ-4$79.9M-$78.9M-$69.6M-$87.2M
FQ-5$226.0M-$23.6M-$21.5M-$2.9M
FQ-6$131.2M-$36.4M-$27.3M-$9.5M
FQ-7$103.2M-$41.4M-$23.1M-$4.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.65B$1.02B$189.5M
FQ-1$1.71B$1.10B$228.7M
FQ-2$1.74B$1.14B$162.4M
FQ-3$1.87B$1.26B$203.6M
FQ-4$1.88B$1.29B$147.5M
FQ-5$1.99B$1.36B$38.1M
FQ-6$2.01B$1.38B$129.8M
FQ-7$2.12B$1.41B$64.0M
PeriodOCFCapExFCFSBC
FQ0-$78.5M-$4.4M-$60.9M
FQ-1-$31.9M-$8.1M-$32.7M
FQ-2-$48.2M-$3.5M-$113.7M
FQ-3-$33.3M-$86.0k-$21.3M
FQ-4-$32.6M-$37.6M-$87.2M
FQ-5$14.2M-$3.6M-$2.9M
FQ-6-$19.3M-$2.8M-$9.5M
FQ-7$2.4M-$1.1M-$4.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.02B
Net cash-$336.8M
Current ratio1.1
Debt/Equity0.5
ROA-16.6%
ROE-26.9%
Cash conversion29.0%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Casinos & Gaming · cohort 52 companies
Metric6441Activity
Op margin-113.1%10.4% medp25 0.6% · p75 18.8%bottom quartile
Net margin-116.9%4.8% medp25 -1.0% · p75 13.3%bottom quartile
Gross margin-10.9%41.5% medp25 30.5% · p75 73.3%bottom quartile
R&D / revenue1.1% medp25 1.1% · p75 1.1%
CapEx / revenue-1.9%-4.4% medp25 -9.3% · p75 -1.9%above median
Debt / equity51.0%17.2% medp25 0.1% · p75 169.6%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 07:46 UTC#8e96bb51
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 07:47 UTCJob: fdd22c31