OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,00+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:17 UTC
657358

Cravia Inc

Advertising & MarketingVerified
Score breakdown
Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Cravia Inc's capital structure shows a debt-to-equity ratio of 0.31, indicating a relatively low level of leverage compared to the industry median. The company's liquidity position is characterized by a current ratio of 2.52, suggesting it has sufficient short-term assets to cover its liabilities. However, the company's operating cash flow is negative at -281,221,000 JPY, and free cash flow is also negative at -264,624,000 JPY, indicating cash flow challenges [doc:6573.T-financial-snapshot]. Profitability metrics for Cravia Inc are significantly below industry norms. The company reported a return on equity of -0.6082 and a return on assets of -0.3909, both of which are negative and far below the typical performance in the advertising and marketing sector. The gross profit margin is also low at 10.27% (56,100,000 JPY / 546,224,000 JPY), which is below the industry median for similar companies [doc:6573.T-financial-snapshot]. The company's revenue is concentrated across three segments: Ambassador Business, Manufacturing and Sales, and Retail Business. The Ambassador Business is the core segment, focusing on SNS management, while the Manufacturing and Sales segment deals with oxygen boxes and the Retail Business segment operates through e-commerce sites. There is no detailed breakdown of revenue by geography in the provided data [doc:6573.T-2023-annual-report]. Cravia Inc's growth trajectory is mixed. The company's revenue for the latest period is 546,224,000 JPY, but there is no clear indication of year-over-year growth. The negative operating and net income suggest operational challenges. The company's future outlook is uncertain, with no specific guidance provided for the next fiscal year [doc:6573.T-financial-snapshot]. The risk assessment for Cravia Inc indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution risk is low, as there is no indication of significant share issuance or dilution potential in the near term [doc:6573.T-risk-assessment]. Recent events and filings for Cravia Inc include the 2023 annual report, which details the company's financial performance and operational segments. There are no recent earnings call transcripts or significant regulatory filings mentioned in the provided data. The company's financial performance and strategic direction are primarily outlined in its annual report [doc:6573.T-2023-annual-report].

Profile
CompanyCravia Inc
Ticker6573.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Cravia Inc operates in the advertising and marketing industry, primarily through its ambassador business that supports fan development and activation for brands, and also engages in manufacturing and retail operations [doc:6573.T-2023-annual-report].

Classification. Cravia Inc is classified under the Consumer Cyclicals economic sector, specifically in the Advertising & Marketing industry with a confidence level of 0.92 [doc:verified-market-data-classification].

Cravia Inc's capital structure shows a debt-to-equity ratio of 0.31, indicating a relatively low level of leverage compared to the industry median. The company's liquidity position is characterized by a current ratio of 2.52, suggesting it has sufficient short-term assets to cover its liabilities. However, the company's operating cash flow is negative at -281,221,000 JPY, and free cash flow is also negative at -264,624,000 JPY, indicating cash flow challenges [doc:6573.T-financial-snapshot]. Profitability metrics for Cravia Inc are significantly below industry norms. The company reported a return on equity of -0.6082 and a return on assets of -0.3909, both of which are negative and far below the typical performance in the advertising and marketing sector. The gross profit margin is also low at 10.27% (56,100,000 JPY / 546,224,000 JPY), which is below the industry median for similar companies [doc:6573.T-financial-snapshot]. The company's revenue is concentrated across three segments: Ambassador Business, Manufacturing and Sales, and Retail Business. The Ambassador Business is the core segment, focusing on SNS management, while the Manufacturing and Sales segment deals with oxygen boxes and the Retail Business segment operates through e-commerce sites. There is no detailed breakdown of revenue by geography in the provided data [doc:6573.T-2023-annual-report]. Cravia Inc's growth trajectory is mixed. The company's revenue for the latest period is 546,224,000 JPY, but there is no clear indication of year-over-year growth. The negative operating and net income suggest operational challenges. The company's future outlook is uncertain, with no specific guidance provided for the next fiscal year [doc:6573.T-financial-snapshot]. The risk assessment for Cravia Inc indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution risk is low, as there is no indication of significant share issuance or dilution potential in the near term [doc:6573.T-risk-assessment]. Recent events and filings for Cravia Inc include the 2023 annual report, which details the company's financial performance and operational segments. There are no recent earnings call transcripts or significant regulatory filings mentioned in the provided data. The company's financial performance and strategic direction are primarily outlined in its annual report [doc:6573.T-2023-annual-report].
Key takeaways
  • Cravia Inc has a negative return on equity and return on assets, indicating poor profitability.
  • The company's liquidity position is moderate, with a current ratio of 2.52 but negative operating and free cash flows.
  • Revenue is concentrated across three segments, with the Ambassador Business being the core.
  • The company's growth trajectory is unclear, with no specific guidance for the next fiscal year.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$546.2M
Gross profit$56.1M
Operating income-$257.1M
Net income-$258.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$281.2M
CapEx-$6.3M
Free cash flow-$264.6M
Total assets$661.5M
Total liabilities$236.3M
Total equity$425.2M
Cash & equivalents$89.2M
Long-term debt$130.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$425.2M
Net cash-$41.6M
Current ratio2.5
Debt/Equity0.3
ROA-39.1%
ROE-60.8%
Cash conversion1.1%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric6573Activity
Op margin-47.1%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-47.3%-8.4% medp25 -8.4% · p75 -8.4%bottom quartile
Gross margin10.3%38.7% medp25 21.3% · p75 60.2%bottom quartile
CapEx / revenue-1.1%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity31.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS-8.16 JPY
Last actual revenue546,220,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 18:49 UTC#2fec43ee
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 18:50 UTCJob: c82b7aba