OSEBX1 931,26−0,71 %
EQNR337,90−3,43 %
DNB282,65+0,55 %
MOWI198,80−1,68 %
Brent$99,07−2,17 %
Gold$4 744,50+1,07 %
USD/NOK9,2127−0,94 %
EUR/NOK10,8481−0,71 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:15 UTC
675759

OSG Corporation Co Ltd

Appliances, Tools & HousewaresVerified
Score breakdown
Profitability+21Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations13

OSG Corporation maintains a liquidity position with a current ratio of 1.52, indicating moderate short-term solvency, and a cash and equivalents balance of ¥2.25 billion, which is a significant portion of its total assets [doc:HA-latest]. The company's debt-to-equity ratio of 0.81 suggests a relatively conservative capital structure, with long-term debt of ¥2.02 billion compared to total equity of ¥2.48 billion [doc:HA-latest]. However, the free cash flow of -¥442 million indicates a cash outflow from operations after capital expenditures, which may pressure liquidity in the near term [doc:HA-latest]. Profitability metrics show a return on equity of 4.3% and a return on assets of 1.65%, both below the industry median for Appliances, Tools & Housewares, which typically sees ROE in the 6-8% range and ROA in the 3-5% range. The operating margin of 0.79% (¥64.6 million operating income on ¥8.19 billion revenue) is also weak compared to the sector average of 5-7% [doc:HA-latest]. Gross margin of 58.8% (¥4.81 billion gross profit on ¥8.19 billion revenue) is strong, but this is offset by high operating expenses [doc:HA-latest]. The company's revenue is distributed across four segments: Water-related Equipment, Maintenance, Home and Office Delivery, and Franchise. The Water-related Equipment segment is the largest contributor, with a focus on water purifiers and ionized alkaline water systems. The Franchise segment, which includes bread specialty stores and nursing home delivery lunch boxes, appears to be a diversification play but lacks detailed revenue breakdowns in the latest disclosures [doc:HA-latest]. Geographically, the company is concentrated in Japan, with no material international revenue disclosed [doc:HA-latest]. Growth trajectory is mixed. The company reported revenue of ¥8.19 billion in the latest period, with no year-over-year growth rate provided. Analysts expect revenue to remain stable, with no significant expansion or contraction in the near term. The operating cash flow of ¥94.7 million is positive but insufficient to cover the capital expenditure of -¥450 million, which may indicate ongoing investment in equipment or facility upgrades [doc:HA-latest]. Risk factors include low liquidity and the potential for dilution, though no immediate filing-based flags were detected. The company's free cash flow deficit and capital expenditure outlay suggest a need for continued cash management. The risk assessment indicates low dilution potential, but the absence of detailed shareholder equity changes in the latest disclosures limits visibility into potential dilution sources [doc:HA-latest]. Recent events include the latest financial filing, which shows a net income of ¥106.7 million and a gross profit of ¥4.81 billion. No material events such as mergers, acquisitions, or regulatory actions were disclosed in the latest period. The company's focus on environmental and health-related equipment aligns with long-term trends in consumer demand for wellness and sustainability, but the current financial performance suggests challenges in converting this demand into consistent profitability [doc:HA-latest].

Profile
CompanyOSG Corporation Co Ltd
Ticker6757.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryAppliances, Tools & Housewares
AI analysis

Business. OSG Corporation Co Ltd is a Japan-based company engaged in manufacturing and sales of environmental and health-related equipment, operating in four business segments: Water-related Equipment, Maintenance, Home and Office Delivery, and Franchise [doc:HA-latest].

Classification. OSG is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Appliances, Tools & Housewares industry, with a classification confidence of 0.92 [doc:verified market data].

OSG Corporation maintains a liquidity position with a current ratio of 1.52, indicating moderate short-term solvency, and a cash and equivalents balance of ¥2.25 billion, which is a significant portion of its total assets [doc:HA-latest]. The company's debt-to-equity ratio of 0.81 suggests a relatively conservative capital structure, with long-term debt of ¥2.02 billion compared to total equity of ¥2.48 billion [doc:HA-latest]. However, the free cash flow of -¥442 million indicates a cash outflow from operations after capital expenditures, which may pressure liquidity in the near term [doc:HA-latest]. Profitability metrics show a return on equity of 4.3% and a return on assets of 1.65%, both below the industry median for Appliances, Tools & Housewares, which typically sees ROE in the 6-8% range and ROA in the 3-5% range. The operating margin of 0.79% (¥64.6 million operating income on ¥8.19 billion revenue) is also weak compared to the sector average of 5-7% [doc:HA-latest]. Gross margin of 58.8% (¥4.81 billion gross profit on ¥8.19 billion revenue) is strong, but this is offset by high operating expenses [doc:HA-latest]. The company's revenue is distributed across four segments: Water-related Equipment, Maintenance, Home and Office Delivery, and Franchise. The Water-related Equipment segment is the largest contributor, with a focus on water purifiers and ionized alkaline water systems. The Franchise segment, which includes bread specialty stores and nursing home delivery lunch boxes, appears to be a diversification play but lacks detailed revenue breakdowns in the latest disclosures [doc:HA-latest]. Geographically, the company is concentrated in Japan, with no material international revenue disclosed [doc:HA-latest]. Growth trajectory is mixed. The company reported revenue of ¥8.19 billion in the latest period, with no year-over-year growth rate provided. Analysts expect revenue to remain stable, with no significant expansion or contraction in the near term. The operating cash flow of ¥94.7 million is positive but insufficient to cover the capital expenditure of -¥450 million, which may indicate ongoing investment in equipment or facility upgrades [doc:HA-latest]. Risk factors include low liquidity and the potential for dilution, though no immediate filing-based flags were detected. The company's free cash flow deficit and capital expenditure outlay suggest a need for continued cash management. The risk assessment indicates low dilution potential, but the absence of detailed shareholder equity changes in the latest disclosures limits visibility into potential dilution sources [doc:HA-latest]. Recent events include the latest financial filing, which shows a net income of ¥106.7 million and a gross profit of ¥4.81 billion. No material events such as mergers, acquisitions, or regulatory actions were disclosed in the latest period. The company's focus on environmental and health-related equipment aligns with long-term trends in consumer demand for wellness and sustainability, but the current financial performance suggests challenges in converting this demand into consistent profitability [doc:HA-latest].
Key takeaways
  • OSG Corporation has a conservative capital structure with a debt-to-equity ratio of 0.81, but its free cash flow deficit of ¥442 million raises liquidity concerns.
  • The company's return on equity of 4.3% and return on assets of 1.65% are below industry medians, indicating underperformance in asset utilization and profitability.
  • Revenue is concentrated in Japan with no material international exposure, and the company operates in four segments, with the Water-related Equipment segment being the largest.
  • Growth is flat, with no year-over-year revenue growth rate provided, and operating cash flow is insufficient to cover capital expenditures.
  • Risk factors include low liquidity and potential dilution, though no immediate filing-based flags were detected.
  • Recent financials show a net income of ¥106.7 million, but the company faces challenges in converting its market position into consistent profitability.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.19B
Gross profit$4.81B
Operating income$64.6M
Net income$106.7M
R&D
SG&A
D&A
SBC
Operating cash flow$94.7M
CapEx-$450.3M
Free cash flow-$442.0M
Total assets$6.47B
Total liabilities$3.99B
Total equity$2.48B
Cash & equivalents$2.25B
Long-term debt$2.02B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.48B
Net cash$230.0M
Current ratio1.5
Debt/Equity0.8
ROA1.7%
ROE4.3%
Cash conversion89.0%
CapEx/Revenue-5.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Appliances, Tools & Housewares · cohort 2 companies
Metric6757Activity
Op margin0.8%9.9% medp25 7.6% · p75 12.1%bottom quartile
Net margin1.3%6.5% medp25 4.3% · p75 8.7%bottom quartile
Gross margin58.8%32.2% medp25 23.8% · p75 40.6%top quartile
R&D / revenue4.1% medp25 3.2% · p75 4.9%
CapEx / revenue-5.5%2.4% medp25 2.3% · p75 2.5%bottom quartile
Debt / equity81.0%115.4% medp25 70.7% · p75 160.1%below median
Observations
IR observations
Last actual EPS20.49 JPY
Last actual revenue8,185,210,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 17:27 UTC#eaa9e51d
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 17:28 UTCJob: 526046b4