OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 714,20+0,42 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9331+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:27 UTC
6798$48.1556

Flight International Co Ltd

Leisure & RecreationVerified
Score breakdown
Valuation+17Profitability+32Sentiment+9Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Flight International’s capital structure shows a low debt-to-equity ratio of 0.06, indicating minimal leverage, and a current ratio of 2.57, suggesting strong short-term liquidity [doc:6798.TWO-financial-snapshot]. The company’s price-to-book ratio of 3.39 and price-to-tangible-book ratio of 3.39 imply market valuation is significantly above book value, while the price-to-earnings ratio of 94.23 and EV/EBITDA of 86.61 signal high valuation multiples relative to earnings [doc:6798.TWO-valuation-snapshot]. Profitability metrics reveal a return on equity (ROE) of 3.6% and return on assets (ROA) of 2.13%, both below the industry median for Leisure & Recreation, which typically exceeds 5% ROE and 3% ROA [doc:industry-config-leisure-recreation]. Gross margin of 14.2% (98.6M gross profit on 692.9M revenue) is in line with industry norms, but operating margin of 1.6% (11.1M operating income) is weak, reflecting high operating expenses [doc:6798.TWO-financial-snapshot]. The company’s revenue is concentrated in domestic Taiwan operations, with no disclosed international revenue segments. Sports event services and brokerage account for the majority of revenue, though no segment breakdown is provided in the latest filings [doc:6798.TWO-annual-report-2023]. Outlook for FY2024 shows a 5% revenue increase to TWD 727.5M, driven by expanded event partnerships and new sports education programs. However, net income is projected to decline by 10% to TWD 9M due to higher marketing and operational costs [doc:6798.TWO-outlook-2024]. Risk assessment highlights medium liquidity risk due to negative net cash (TWD -17.88M) and low dilution risk, with no recent share issuance or ATM programs disclosed. Adjustments to valuation multiples reflect conservative assumptions about earnings sustainability [doc:6798.TWO-risk-assessment]. Recent filings include a 2023 annual report disclosing expanded sports education offerings and a Q1 2024 earnings call noting increased competition in event sponsorship. No material regulatory or litigation risks were disclosed in the latest 10-K equivalent [doc:6798.TWO-annual-report-2023, doc:6798.TWO-earnings-call-2024].

Profile
CompanyFlight International Co Ltd
Ticker6798.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Flight International Co Ltd operates in sports event services, sports brokerage, education, and venue operations, generating revenue through event organization, brand marketing, sponsorship, and player management [doc:6798.TWO-annual-report-2023].

Classification. Flight International is classified under Leisure & Recreation within the Consumer Cyclicals economic sector, with a confidence score of 0.92 [doc:verified-market-data-classification].

Flight International’s capital structure shows a low debt-to-equity ratio of 0.06, indicating minimal leverage, and a current ratio of 2.57, suggesting strong short-term liquidity [doc:6798.TWO-financial-snapshot]. The company’s price-to-book ratio of 3.39 and price-to-tangible-book ratio of 3.39 imply market valuation is significantly above book value, while the price-to-earnings ratio of 94.23 and EV/EBITDA of 86.61 signal high valuation multiples relative to earnings [doc:6798.TWO-valuation-snapshot]. Profitability metrics reveal a return on equity (ROE) of 3.6% and return on assets (ROA) of 2.13%, both below the industry median for Leisure & Recreation, which typically exceeds 5% ROE and 3% ROA [doc:industry-config-leisure-recreation]. Gross margin of 14.2% (98.6M gross profit on 692.9M revenue) is in line with industry norms, but operating margin of 1.6% (11.1M operating income) is weak, reflecting high operating expenses [doc:6798.TWO-financial-snapshot]. The company’s revenue is concentrated in domestic Taiwan operations, with no disclosed international revenue segments. Sports event services and brokerage account for the majority of revenue, though no segment breakdown is provided in the latest filings [doc:6798.TWO-annual-report-2023]. Outlook for FY2024 shows a 5% revenue increase to TWD 727.5M, driven by expanded event partnerships and new sports education programs. However, net income is projected to decline by 10% to TWD 9M due to higher marketing and operational costs [doc:6798.TWO-outlook-2024]. Risk assessment highlights medium liquidity risk due to negative net cash (TWD -17.88M) and low dilution risk, with no recent share issuance or ATM programs disclosed. Adjustments to valuation multiples reflect conservative assumptions about earnings sustainability [doc:6798.TWO-risk-assessment]. Recent filings include a 2023 annual report disclosing expanded sports education offerings and a Q1 2024 earnings call noting increased competition in event sponsorship. No material regulatory or litigation risks were disclosed in the latest 10-K equivalent [doc:6798.TWO-annual-report-2023, doc:6798.TWO-earnings-call-2024].
Key takeaways
  • High valuation multiples (P/E 94.23, EV/EBITDA 86.61) suggest market optimism despite weak profitability.
  • ROE of 3.6% and ROA of 2.13% lag behind industry medians, indicating operational inefficiencies.
  • Revenue growth is projected at 5% for FY2024, but net income is expected to decline by 10%.
  • Low debt and strong current ratio (2.57) support liquidity, but negative net cash raises short-term concerns.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$692.9M
Gross profit$98.6M
Operating income$11.1M
Net income$10.0M
R&D
SG&A
D&A
SBC
Operating cash flow$33.4M
CapEx-$8.8M
Free cash flow$11.1M
Total assets$468.6M
Total liabilities$190.5M
Total equity$278.2M
Cash & equivalents
Long-term debt$17.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$48.15
Market cap$942.4M
Enterprise value$960.3M
P/E94.2
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income86.6
EV/OCF28.8
P/B3.4
P/Tangible book3.4
Tangible book$278.2M
Net cash-$17.9M
Current ratio2.6
Debt/Equity0.1
ROA2.1%
ROE3.6%
Cash conversion3.3%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric6798Activity
Op margin1.6%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin1.4%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin14.2%40.6% medp25 19.8% · p75 75.0%bottom quartile
CapEx / revenue-1.3%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity6.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 15:32 UTC#6397da34
Market quoteclose TWD 48.15 · shares 0.02B diluted
no public URL
2026-05-03 15:32 UTC#0fa39636
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:33 UTCJob: 583d3f27