OSEBX1 931,31−0,71 %
EQNR338,10−3,37 %
DNB282,70+0,57 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 739,20+0,96 %
USD/NOK9,2234−0,82 %
EUR/NOK10,8595−0,61 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:20 UTC
6902$1895.5060

Denso Corp

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Valuation+43Profitability+32Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations23

Denso Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.15, indicating a low reliance on debt financing. The company's liquidity position is strong, with cash and equivalents amounting to ¥953.5 billion, which is a significant portion of its total assets of ¥8.125 trillion. The liquidity_fpt metric confirms a low liquidity risk, suggesting the company is well-positioned to meet short-term obligations without financial strain [doc:6902.T]. Profitability metrics for Denso Corp show a return on equity (ROE) of 8.42% and a return on assets (ROA) of 5.16%, both of which are in line with industry norms. The company's operating income of ¥511.4 billion and net income of ¥419.1 billion reflect strong operational performance. Gross profit of ¥1.103 trillion indicates efficient cost management, although the company's price-to-earnings (P/E) ratio of 12.18 suggests it is trading at a moderate valuation relative to earnings [doc:6902.T]. Denso Corp's revenue is distributed across four geographic segments: Japan, North America, Europe, and Asia. The company's exposure to these regions is balanced, with no single segment accounting for a disproportionately large share of revenue. This diversification helps mitigate regional economic risks and supports stable revenue streams [doc:6902.T]. The company's growth trajectory is supported by its free cash flow of ¥247.99 billion and operating cash flow of ¥758.74 billion, which provide flexibility for reinvestment and expansion. Analysts project a mean price target of ¥2,301.94, indicating a potential upside from the current market price of ¥1,895.5. The company's revenue outlook is positive, with a price-to-revenue ratio of 0.68 suggesting undervaluation relative to revenue [doc:6902.T]. Risk factors for Denso Corp include exposure to global automotive industry trends and potential supply chain disruptions. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The dilution_potential_basic is low, and no significant adjustments have been applied to the valuation metrics, suggesting a stable capital structure [doc:6902.T]. Recent events, including filings and transcripts, have not indicated any material changes in the company's operations or financial health. The company's strategic focus on electrification and advanced devices aligns with industry trends, and its strong cash position supports continued investment in these areas [doc:6902.T].

Profile
CompanyDenso Corp
Ticker6902.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Denso Corp develops, manufactures, and sells automotive parts, including thermal systems, powertrain systems, mobility electronics, electrification systems, advanced devices, and non-automotive products, primarily serving the automotive industry [doc:6902.T].

Classification. Denso Corp is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry, with a confidence level of 0.92 [doc:6902.T].

Denso Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.15, indicating a low reliance on debt financing. The company's liquidity position is strong, with cash and equivalents amounting to ¥953.5 billion, which is a significant portion of its total assets of ¥8.125 trillion. The liquidity_fpt metric confirms a low liquidity risk, suggesting the company is well-positioned to meet short-term obligations without financial strain [doc:6902.T]. Profitability metrics for Denso Corp show a return on equity (ROE) of 8.42% and a return on assets (ROA) of 5.16%, both of which are in line with industry norms. The company's operating income of ¥511.4 billion and net income of ¥419.1 billion reflect strong operational performance. Gross profit of ¥1.103 trillion indicates efficient cost management, although the company's price-to-earnings (P/E) ratio of 12.18 suggests it is trading at a moderate valuation relative to earnings [doc:6902.T]. Denso Corp's revenue is distributed across four geographic segments: Japan, North America, Europe, and Asia. The company's exposure to these regions is balanced, with no single segment accounting for a disproportionately large share of revenue. This diversification helps mitigate regional economic risks and supports stable revenue streams [doc:6902.T]. The company's growth trajectory is supported by its free cash flow of ¥247.99 billion and operating cash flow of ¥758.74 billion, which provide flexibility for reinvestment and expansion. Analysts project a mean price target of ¥2,301.94, indicating a potential upside from the current market price of ¥1,895.5. The company's revenue outlook is positive, with a price-to-revenue ratio of 0.68 suggesting undervaluation relative to revenue [doc:6902.T]. Risk factors for Denso Corp include exposure to global automotive industry trends and potential supply chain disruptions. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The dilution_potential_basic is low, and no significant adjustments have been applied to the valuation metrics, suggesting a stable capital structure [doc:6902.T]. Recent events, including filings and transcripts, have not indicated any material changes in the company's operations or financial health. The company's strategic focus on electrification and advanced devices aligns with industry trends, and its strong cash position supports continued investment in these areas [doc:6902.T].
Key takeaways
  • Denso Corp has a strong liquidity position with ¥953.5 billion in cash and equivalents.
  • The company's profitability metrics, including ROE of 8.42% and ROA of 5.16%, are in line with industry norms.
  • Revenue is geographically diversified across Japan, North America, Europe, and Asia.
  • Analysts project a mean price target of ¥2,301.94, indicating potential upside from the current market price.
  • The company's risk assessment indicates low liquidity and dilution risks.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.16T
Gross profit$1.10T
Operating income$511.42B
Net income$419.08B
R&D
SG&A
D&A
SBC
Operating cash flow$758.74B
CapEx-$445.42B
Free cash flow$247.99B
Total assets$8.12T
Total liabilities$3.15T
Total equity$4.98T
Cash & equivalents$953.51B
Long-term debt$738.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$7.16T$511.42B$419.08B$247.99B
FY-1$7.14T$379.15B$312.79B$176.07B
FY-2$6.40T$426.10B$314.63B$203.89B
FY-3$5.52T$341.18B$263.90B$180.28B
FY-4$4.94T$157.68B$125.06B-$31.27B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.12T$4.98T$953.51B
FY-1$9.09T$5.53T$765.82B
FY-2$7.41T$4.38T$691.33B
FY-3$7.43T$4.30T$756.47B
FY-4$6.77T$3.89T$868.71B
PeriodOCFCapExFCFSBC
FY0$758.74B-$445.42B$247.99B
FY-1$961.83B-$446.40B$176.07B
FY-2$602.72B-$414.31B$203.89B
FY-3$395.64B-$372.14B$180.28B
FY-4$437.24B-$434.68B-$31.27B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.91T$164.46B$142.32B$56.03B
FQ-1$1.84T$104.21B$52.09B$36.85B
FQ-2$1.75T$107.20B$79.27B-$10.58B
FQ-3$1.87T$117.39B$106.33B$110.58B
FQ-4$1.81T$150.33B$121.91B$24.68B
FQ-5$1.72T$122.14B$96.38B$76.83B
FQ-6$1.75T$120.57B$94.46B$3.86B
FQ-7$1.79T$141.65B$137.17B$122.12B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.65T$5.29T$1.03T
FQ-1$8.15T$4.96T$862.28B
FQ-2$8.03T$4.82T$1.14T
FQ-3$8.12T$4.98T$953.51B
FQ-4$8.59T$5.34T$1.06T
FQ-5$8.13T$5.03T$1.11T
FQ-6$8.90T$5.48T$1.07T
FQ-7$9.09T$5.53T$789.39B
PeriodOCFCapExFCFSBC
FQ0$403.85B-$331.18B$56.03B
FQ-1$193.24B-$220.23B$36.85B
FQ-2$164.38B-$101.47B-$10.58B
FQ-3$758.74B-$445.42B$110.58B
FQ-4$585.65B-$334.42B$24.68B
FQ-5$392.88B-$226.19B$76.83B
FQ-6$273.17B-$105.79B$3.86B
FQ-7$961.83B-$446.40B$122.12B
Valuation
Market price$1895.50
Market cap$5.10T
Enterprise value$4.89T
P/E12.2
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income9.6
EV/OCF6.4
P/B1.0
P/Tangible book1.0
Tangible book$4.98T
Net cash$214.93B
Current ratio
Debt/Equity0.1
ROA5.2%
ROE8.4%
Cash conversion1.8%
CapEx/Revenue-6.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric6902Activity
Op margin7.1%3.3% medp25 2.6% · p75 3.5%top quartile
Net margin5.9%1.9% medp25 1.5% · p75 1.9%top quartile
Gross margin15.4%12.6% medp25 9.5% · p75 15.6%above median
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-6.2%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity15.0%71.6% medp25 62.7% · p75 188.5%bottom quartile
Observations
IR observations
Mean price target2,301.94 JPY
Median price target2,350.00 JPY
High price target2,600.00 JPY
Low price target2,000.00 JPY
Mean recommendation2.26 (1=strong buy, 5=strong sell)
Strong-buy count4.00
Buy count6.00
Hold count9.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate156.96 JPY
Last actual EPS145.02 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history
no public URL
2026-05-01 06:49 UTC#a88467fc
Market quoteclose JPY 1895.50 · shares 2.69B diluted
no public URL
2026-05-01 06:49 UTC#3f4c8d4f
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 06:50 UTCJob: 62b0a96f