OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
7063$118.0059

Birdman Inc

Advertising & MarketingVerified
Score breakdown
Sentiment+30Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations13

Birdman Inc's capital structure is highly leveraged, with a debt-to-equity ratio of 3.87, indicating significant reliance on debt financing [doc:7063.T-ValuationSnapshot]. Despite holding 17.3 billion JPY in cash and equivalents, the company reported negative operating cash flow of -296.1 million JPY and free cash flow of -715.8 million JPY, suggesting operational inefficiencies and liquidity constraints [doc:7063.T-FinancialSnapshot]. The price-to-book ratio of 15.6 and price-to-tangible-book ratio of 15.6 indicate a premium valuation relative to its book value, which may not be justified by current financial performance [doc:7063.T-ValuationSnapshot]. Profitability metrics are severely negative, with a return on equity of -2.81% and return on assets of -0.38%, both well below industry norms for advertising and marketing firms [doc:7063.T-ValuationSnapshot]. The company reported a net loss of 715.8 million JPY and an operating loss of 590.5 million JPY, highlighting a lack of operational profitability [doc:7063.T-FinancialSnapshot]. These results are inconsistent with the typical performance of firms in the Advertising & Marketing industry, which usually maintain positive returns on invested capital [doc:7063.T-ValuationSnapshot]. The company's revenue is concentrated in its core branding business, with disclosed segments including Cross Border Branding, human resources services, and others. However, no specific geographic breakdown is provided in the input data, limiting visibility into regional exposure [doc:7063.T-Description]. The absence of detailed segment reporting makes it difficult to assess the contribution of each business line to overall performance [doc:7063.T-FinancialSnapshot]. Growth trajectory is negative, with the company reporting a net loss in the latest period. No forward-looking revenue growth estimates are provided in the input data, and historical performance does not suggest a path to profitability [doc:7063.T-FinancialSnapshot]. The company's current market capitalization of 39.8 billion JPY is not supported by positive earnings or cash flow, raising questions about its valuation [doc:7063.T-ValuationSnapshot]. Risk factors include high leverage and negative cash flow generation, which could limit the company's ability to fund operations or invest in growth. The risk assessment indicates low dilution risk, but the company's negative net income and operating cash flow suggest potential for future dilution if it needs to raise additional capital [doc:7063.T-RiskAssessment]. The absence of immediate filing-based liquidity or dilution flags is a positive signal, but the underlying financial metrics remain concerning [doc:7063.T-RiskAssessment]. Recent events include the disclosure of a significant net loss and negative operating cash flow in the latest financial report. No recent filings or transcripts are provided in the input data to indicate strategic changes or operational improvements [doc:7063.T-FinancialSnapshot].

Profile
CompanyBirdman Inc
Ticker7063.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Birdman Inc provides branding and marketing solutions to improve consumer perception and purchase willingness, primarily through sales promotion, public relations, creative, and buzz services [doc:7063.T-Description].

Classification. Birdman Inc is classified in the Advertising & Marketing industry under the Consumer Cyclicals economic sector with 92% confidence [doc:7063.T-Classification].

Birdman Inc's capital structure is highly leveraged, with a debt-to-equity ratio of 3.87, indicating significant reliance on debt financing [doc:7063.T-ValuationSnapshot]. Despite holding 17.3 billion JPY in cash and equivalents, the company reported negative operating cash flow of -296.1 million JPY and free cash flow of -715.8 million JPY, suggesting operational inefficiencies and liquidity constraints [doc:7063.T-FinancialSnapshot]. The price-to-book ratio of 15.6 and price-to-tangible-book ratio of 15.6 indicate a premium valuation relative to its book value, which may not be justified by current financial performance [doc:7063.T-ValuationSnapshot]. Profitability metrics are severely negative, with a return on equity of -2.81% and return on assets of -0.38%, both well below industry norms for advertising and marketing firms [doc:7063.T-ValuationSnapshot]. The company reported a net loss of 715.8 million JPY and an operating loss of 590.5 million JPY, highlighting a lack of operational profitability [doc:7063.T-FinancialSnapshot]. These results are inconsistent with the typical performance of firms in the Advertising & Marketing industry, which usually maintain positive returns on invested capital [doc:7063.T-ValuationSnapshot]. The company's revenue is concentrated in its core branding business, with disclosed segments including Cross Border Branding, human resources services, and others. However, no specific geographic breakdown is provided in the input data, limiting visibility into regional exposure [doc:7063.T-Description]. The absence of detailed segment reporting makes it difficult to assess the contribution of each business line to overall performance [doc:7063.T-FinancialSnapshot]. Growth trajectory is negative, with the company reporting a net loss in the latest period. No forward-looking revenue growth estimates are provided in the input data, and historical performance does not suggest a path to profitability [doc:7063.T-FinancialSnapshot]. The company's current market capitalization of 39.8 billion JPY is not supported by positive earnings or cash flow, raising questions about its valuation [doc:7063.T-ValuationSnapshot]. Risk factors include high leverage and negative cash flow generation, which could limit the company's ability to fund operations or invest in growth. The risk assessment indicates low dilution risk, but the company's negative net income and operating cash flow suggest potential for future dilution if it needs to raise additional capital [doc:7063.T-RiskAssessment]. The absence of immediate filing-based liquidity or dilution flags is a positive signal, but the underlying financial metrics remain concerning [doc:7063.T-RiskAssessment]. Recent events include the disclosure of a significant net loss and negative operating cash flow in the latest financial report. No recent filings or transcripts are provided in the input data to indicate strategic changes or operational improvements [doc:7063.T-FinancialSnapshot].
Key takeaways
  • Birdman Inc is operating at a significant loss with negative operating and free cash flow.
  • The company's valuation is not supported by its current financial performance.
  • High leverage and negative returns on equity and assets indicate poor capital efficiency.
  • Lack of detailed segment and geographic reporting limits visibility into business drivers.
  • No immediate liquidity or dilution risks are flagged, but underlying financial metrics remain concerning.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$319.1M
Gross profit$18.6M
Operating income-$590.5M
Net income-$715.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$296.1M
CapEx
Free cash flow-$715.8M
Total assets$1.89B
Total liabilities$1.63B
Total equity$255.0M
Cash & equivalents$1.73B
Long-term debt$987.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$118.00
Market cap$3.98B
Enterprise value$3.24B
P/E
Reported non-GAAP P/E
EV/Revenue10.2
EV/Op income
EV/OCF
P/B15.6
P/Tangible book15.6
Tangible book$255.0M
Net cash$741.0M
Current ratio1.3
Debt/Equity3.9
ROA-37.9%
ROE-2.8%
Cash conversion41.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric7063Activity
Op margin-185.1%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-224.4%-8.4% medp25 -8.4% · p75 -8.4%bottom quartile
Gross margin5.8%38.7% medp25 21.3% · p75 60.2%bottom quartile
CapEx / revenue0.8% medp25 0.8% · p75 0.8%
Debt / equity387.0%354.4% medp25 354.4% · p75 354.4%top quartile
Observations
IR observations
Last actual EPS-69.81 JPY
Last actual revenue319,060,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 20:01 UTC#ca0306ed
Market quoteclose JPY 118.00 · shares 0.03B diluted
no public URL
2026-05-03 20:01 UTC#a2ebd1dc
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 20:03 UTCJob: e6103325