OSEBX1 931,02−0,72 %
EQNR338,25−3,33 %
DNB282,40+0,46 %
MOWI198,80−1,68 %
Brent$99,04−2,20 %
Gold$4 744,10+1,06 %
USD/NOK9,2143−0,92 %
EUR/NOK10,8498−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:12 UTC
7256$345.0058

Kasai Kogyo Co., Ltd

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Valuation+27Profitability+9Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Kasai Kogyo's capital structure is highly leveraged, with a debt-to-equity ratio of 6.19, indicating significant reliance on debt financing. The company's liquidity position is mixed, with JPY 27.9 billion in cash and equivalents but JPY 77.1 billion in long-term debt. Free cash flow is negative at JPY -7.13 billion, and operating cash flow is JPY 912 million, suggesting insufficient cash generation to service debt obligations [doc:HA-latest]. Profitability metrics are sharply negative, with a net loss of JPY -9.18 billion and an operating loss of JPY -5.45 billion. Return on equity is -73.72%, and return on assets is -6.34%, both well below the industry median for the Auto, Truck & Motorcycle Parts sector. Gross profit of JPY 20.8 billion represents 9.5% of revenue, which is below the sector average of 12.3% [doc:HA-latest]. The company operates in four geographic segments: Japan, North America, Europe, and Asia. Revenue concentration is not disclosed, but the global exposure suggests vulnerability to regional economic downturns. The automotive interior parts industry is sensitive to vehicle production cycles, and Kasai Kogyo's geographic diversification may not fully offset this risk [doc:HA-latest]. Growth trajectory is negative, with a net loss in the latest fiscal year and no indication of improvement in the next fiscal year. Revenue of JPY 218.8 billion is below the industry median of JPY 245.6 billion. Analyst estimates for revenue and EPS are also negative, with actual revenue at JPY 214.3 billion and EPS at -8.09 JPY [doc:, doc:]. Risk factors include high leverage, negative free cash flow, and poor profitability. The company's liquidity risk is medium, with a current ratio of 1.89, but net cash is negative after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's operating losses and debt burden increase the risk of future dilution [doc:HA-latest]. Recent events include a significant operating and net loss, which may signal underlying operational challenges. No recent filings or transcripts indicate strategic changes or cost-cutting measures. The company's performance is likely influenced by broader industry trends, including reduced automotive production and supply chain disruptions [doc:HA-latest].

Profile
CompanyKasai Kogyo Co., Ltd
Ticker7256.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Kasai Kogyo Co., Ltd. designs, develops, manufactures, and sells automotive interior parts, including resin interior parts and ceiling materials, primarily in Japan, North America, Europe, and Asia [doc:HA-latest].

Classification. Kasai Kogyo is classified in the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry with 92% confidence [doc:verified market data].

Kasai Kogyo's capital structure is highly leveraged, with a debt-to-equity ratio of 6.19, indicating significant reliance on debt financing. The company's liquidity position is mixed, with JPY 27.9 billion in cash and equivalents but JPY 77.1 billion in long-term debt. Free cash flow is negative at JPY -7.13 billion, and operating cash flow is JPY 912 million, suggesting insufficient cash generation to service debt obligations [doc:HA-latest]. Profitability metrics are sharply negative, with a net loss of JPY -9.18 billion and an operating loss of JPY -5.45 billion. Return on equity is -73.72%, and return on assets is -6.34%, both well below the industry median for the Auto, Truck & Motorcycle Parts sector. Gross profit of JPY 20.8 billion represents 9.5% of revenue, which is below the sector average of 12.3% [doc:HA-latest]. The company operates in four geographic segments: Japan, North America, Europe, and Asia. Revenue concentration is not disclosed, but the global exposure suggests vulnerability to regional economic downturns. The automotive interior parts industry is sensitive to vehicle production cycles, and Kasai Kogyo's geographic diversification may not fully offset this risk [doc:HA-latest]. Growth trajectory is negative, with a net loss in the latest fiscal year and no indication of improvement in the next fiscal year. Revenue of JPY 218.8 billion is below the industry median of JPY 245.6 billion. Analyst estimates for revenue and EPS are also negative, with actual revenue at JPY 214.3 billion and EPS at -8.09 JPY [doc:, doc:]. Risk factors include high leverage, negative free cash flow, and poor profitability. The company's liquidity risk is medium, with a current ratio of 1.89, but net cash is negative after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's operating losses and debt burden increase the risk of future dilution [doc:HA-latest]. Recent events include a significant operating and net loss, which may signal underlying operational challenges. No recent filings or transcripts indicate strategic changes or cost-cutting measures. The company's performance is likely influenced by broader industry trends, including reduced automotive production and supply chain disruptions [doc:HA-latest].
Key takeaways
  • Kasai Kogyo is highly leveraged with a debt-to-equity ratio of 6.19, indicating significant financial risk.
  • The company reported a net loss of JPY -9.18 billion and an operating loss of JPY -5.45 billion, with return on equity at -73.72%.
  • Revenue of JPY 218.8 billion is below the industry median, and profitability metrics are sharply negative.
  • Free cash flow is negative at JPY -7.13 billion, and operating cash flow is insufficient to service debt obligations.
  • The company operates in four geographic segments, but revenue concentration data is not disclosed.
  • Analyst estimates for revenue and EPS are negative, with no indication of improvement in the next fiscal year.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$218.80B
Gross profit$20.79B
Operating income-$5.45B
Net income-$9.18B
R&D
SG&A
D&A
SBC
Operating cash flow$912.0M
CapEx-$5.71B
Free cash flow-$7.13B
Total assets$144.83B
Total liabilities$132.38B
Total equity$12.46B
Cash & equivalents$27.90B
Long-term debt$77.12B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$345.00
Market cap$13.35B
Enterprise value$62.58B
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income
EV/OCF68.6
P/B1.1
P/Tangible book1.1
Tangible book$12.46B
Net cash-$49.23B
Current ratio1.9
Debt/Equity6.2
ROA-6.3%
ROE-73.7%
Cash conversion-10.0%
CapEx/Revenue-2.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric7256Activity
Op margin-2.5%3.3% medp25 2.6% · p75 3.5%bottom quartile
Net margin-4.2%1.9% medp25 1.5% · p75 1.9%bottom quartile
Gross margin9.5%12.6% medp25 9.5% · p75 15.6%bottom quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-2.6%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity619.0%71.6% medp25 62.7% · p75 188.5%top quartile
Observations
IR observations
Last actual EPS-8.09 JPY
Last actual revenue214,315,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 04:27 UTC#3d48d660
Market quoteclose JPY 345.00 · shares 0.04B diluted
no public URL
2026-05-04 04:28 UTC#6ab3e9c2
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 04:29 UTCJob: 25b775c5