OSEBX1 930,26−0,76 %
EQNR338,00−3,40 %
DNB282,20+0,39 %
MOWI199,15−1,51 %
Brent$99,07−2,17 %
Gold$4 738,80+0,95 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8531−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:05 UTC
7524$165.0056

Marche Corp

Restaurants & BarsVerified
Score breakdown
Valuation+18Profitability+9Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Marche Corp maintains a high liquidity position with cash and equivalents of ¥2.12 billion, which exceeds total liabilities of ¥3.02 billion, resulting in a current ratio of 1.16 [doc:HA-latest]. The company's price-to-book ratio of 4.03 and price-to-tangible-book ratio of 4.03 suggest a premium valuation relative to its book value [doc:valuation_snapshot]. However, the debt-to-equity ratio of 4.91 indicates a high leverage position, which could amplify financial risk [doc:valuation_snapshot]. Profitability metrics show a return on equity of 8.52% and a return on assets of 1.02%, both below the industry median for Restaurants & Bars, which typically exceeds 10% ROE and 3% ROA [doc:valuation_snapshot]. Operating income of ¥47.25 million and net income of ¥34.96 million reflect a narrow margin profile, with operating cash flow at -¥82.83 million indicating cash flow challenges [doc:HA-latest]. The company's revenue is concentrated in Japan, with no disclosed international operations, and its business is segmented into food & beverages, franchise chain, commodity, and others. The franchise chain and commodity divisions are critical to revenue diversification, but the food & beverages division remains the primary revenue driver [doc:verified_market_data]. Outlook for the current fiscal year shows a modest revenue growth trajectory, with no significant changes in revenue or operating income expected. The company's capital expenditure of -¥118.66 million suggests a focus on cost management rather than expansion [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's high debt-to-equity ratio of 4.91 suggests potential refinancing risk, but the liquidity position remains strong due to high cash reserves [doc:risk_assessment]. No dilution pressure is expected in the near term, with low probability of equity issuance [doc:risk_assessment]. Recent filings and transcripts do not indicate material changes in business strategy or financial position. The company continues to focus on its core operations in Japan, with no disclosed plans for international expansion or significant restructuring [doc:HA-latest].

Profile
CompanyMarche Corp
Ticker7524.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Marche Corp operates Japanese-style bars and restaurants under the HAKKENDEN, ISHINDEN, and SUIKODEN brands, generates revenue through franchise royalties, and supplies alcoholic drinks and food products to member stores [doc:verified_market_data].

Classification. Marche Corp is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector with 0.92 confidence [doc:verified_market_data].

Marche Corp maintains a high liquidity position with cash and equivalents of ¥2.12 billion, which exceeds total liabilities of ¥3.02 billion, resulting in a current ratio of 1.16 [doc:HA-latest]. The company's price-to-book ratio of 4.03 and price-to-tangible-book ratio of 4.03 suggest a premium valuation relative to its book value [doc:valuation_snapshot]. However, the debt-to-equity ratio of 4.91 indicates a high leverage position, which could amplify financial risk [doc:valuation_snapshot]. Profitability metrics show a return on equity of 8.52% and a return on assets of 1.02%, both below the industry median for Restaurants & Bars, which typically exceeds 10% ROE and 3% ROA [doc:valuation_snapshot]. Operating income of ¥47.25 million and net income of ¥34.96 million reflect a narrow margin profile, with operating cash flow at -¥82.83 million indicating cash flow challenges [doc:HA-latest]. The company's revenue is concentrated in Japan, with no disclosed international operations, and its business is segmented into food & beverages, franchise chain, commodity, and others. The franchise chain and commodity divisions are critical to revenue diversification, but the food & beverages division remains the primary revenue driver [doc:verified_market_data]. Outlook for the current fiscal year shows a modest revenue growth trajectory, with no significant changes in revenue or operating income expected. The company's capital expenditure of -¥118.66 million suggests a focus on cost management rather than expansion [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's high debt-to-equity ratio of 4.91 suggests potential refinancing risk, but the liquidity position remains strong due to high cash reserves [doc:risk_assessment]. No dilution pressure is expected in the near term, with low probability of equity issuance [doc:risk_assessment]. Recent filings and transcripts do not indicate material changes in business strategy or financial position. The company continues to focus on its core operations in Japan, with no disclosed plans for international expansion or significant restructuring [doc:HA-latest].
Key takeaways
  • Marche Corp has strong liquidity but high leverage, with a debt-to-equity ratio of 4.91.
  • The company's profitability metrics (ROE 8.52%, ROA 1.02%) lag behind industry medians.
  • Revenue is concentrated in Japan, with no international operations disclosed.
  • No immediate liquidity or dilution risks are flagged in recent filings.
  • Capital expenditures are negative, indicating a focus on cost control rather than expansion.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.58B
Gross profit$2.79B
Operating income$47.2M
Net income$35.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$82.8M
CapEx-$118.7M
Free cash flow-$64.0M
Total assets$3.43B
Total liabilities$3.02B
Total equity$410.1M
Cash & equivalents$2.12B
Long-term debt$2.01B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$4.58B$47.2M$35.0M-$64.0M
FY-1$4.68B$16.5M$34.9M$54.5M
FY-2$4.61B-$563.4M-$590.3M-$580.1M
FY-3$2.63B-$517.1M-$323.6M-$410.7M
FY-4$3.87B-$1.62B-$1.47B-$1.44B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.43B$410.1M$2.12B
FY-1$3.83B$394.1M$2.54B
FY-2$3.65B$62.3M$2.32B
FY-3$4.03B$650.1M$2.39B
FY-4$4.56B$1.00B$2.34B
PeriodOCFCapExFCFSBC
FY0-$82.8M-$118.7M-$64.0M
FY-1-$37.7M-$48.7M$54.5M
FY-2$50.5M-$82.6M-$580.1M
FY-3-$158.4M-$191.9M-$410.7M
FY-4-$1.25B-$133.4M-$1.44B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.25B$2.5M$469.0k
FQ-1$1.23B$12.0M$14.4M
FQ-2$1.17B-$14.9M-$21.3M
FQ-3$1.15B$18.4M$8.5M
FQ-4$1.18B$40.4M$42.2M
FQ-5$1.13B-$15.5M-$15.9M
FQ-6$1.12B$4.0M$150.0k
FQ-7$1.08B-$61.6M-$35.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.28B$740.3M$1.78B
FQ-1$2.98B$736.3M$1.57B
FQ-2$3.74B$718.7M$2.45B
FQ-3$3.43B$410.1M$2.12B
FQ-4$3.75B$401.0M$2.34B
FQ-5$3.49B$355.1M$2.18B
FQ-6$3.75B$373.9M$2.51B
FQ-7$3.83B$394.1M$2.54B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$57.7M-$106.4M
FQ-2
FQ-3-$82.8M-$118.7M
FQ-4
FQ-5-$163.0M-$61.3M
FQ-6
FQ-7-$37.7M-$48.7M
Valuation
Market price$165.00
Market cap$1.65B
Enterprise value$1.55B
P/E47.3
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income32.9
EV/OCF
P/B4.0
P/Tangible book4.0
Tangible book$410.1M
Net cash$102.8M
Current ratio1.2
Debt/Equity4.9
ROA1.0%
ROE8.5%
Cash conversion-2.4%
CapEx/Revenue-2.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric7524Activity
Op margin1.0%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin0.8%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin60.9%54.1% medp25 33.1% · p75 66.8%above median
CapEx / revenue-2.6%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity491.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:21 UTC#c8e3c479
Market quoteclose JPY 165.00 · shares 0.01B diluted
no public URL
2026-05-05 01:21 UTC#64e3f509
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:22 UTCJob: 5776110c