OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
7674$2573.0058

Natty Swanky Holdings Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+17Profitability+9Sentiment+21Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Natty Swanky's capital structure shows a price-to-book ratio of 4.78 and a debt-to-equity ratio of 0.46, indicating a relatively low leverage position. The company's liquidity is constrained, with a current ratio of 0.96 and negative operating income of -836.11 million JPY, despite holding 650.72 million JPY in cash and equivalents [doc:7674.T_valuation_snapshot]. The free cash flow is negative at -911.18 million JPY, driven by capital expenditures of -169.62 million JPY [doc:7674.T_financial_snapshot]. Profitability metrics are weak, with a return on equity of -7.06% and a return on assets of -2.94%. The company's gross profit margin is 67.46% (5,178.92 million JPY on 7,683.48 million JPY revenue), but this is offset by high operating expenses, resulting in a net loss of -930.13 million JPY [doc:7674.T_valuation_snapshot]. The enterprise value to EBITDA ratio is negative at -7.47, reflecting the company's unprofitable operations [doc:7674.T_valuation_snapshot]. The company's revenue is concentrated in its core dumpling restaurant operations, with no disclosed geographic diversification beyond Japan. The business model relies on a mix of directly operated and franchise stores, but the financials do not provide segment-specific revenue breakdowns [doc:7674.T_description]. Outlook for the current fiscal year is negative, with a net loss expected to persist. The company's operating cash flow of 2.51 million JPY is insufficient to cover capital expenditures, suggesting a need for external financing or operational improvements to sustain growth [doc:7674.T_financial_snapshot]. No significant revenue growth is anticipated in the near term, with the company's current revenue of 7,683.48 million JPY representing a baseline for future performance [doc:7674.T_ir_observations]. Risk factors include liquidity constraints and the potential for dilution, though the risk assessment indicates low immediate pressure. The company's negative net income and operating income raise concerns about its ability to service debt and maintain operations without additional capital [doc:7674.T_risk_assessment]. No recent filings or transcripts indicate material changes in the company's strategic direction or financial health [doc:7674.T_ir_observations].

Profile
CompanyNatty Swanky Holdings Co Ltd
Ticker7674.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Natty Swanky Holdings Co Ltd operates a chain of Japanese dumpling restaurants under the brand name "nikuju gyoza no dandadan," offering uniform dumplings and side menus across directly operated and franchise stores [doc:7674.T_description].

Classification. Natty Swanky is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector with a confidence level of 0.92 [doc:7674.T_classification].

Natty Swanky's capital structure shows a price-to-book ratio of 4.78 and a debt-to-equity ratio of 0.46, indicating a relatively low leverage position. The company's liquidity is constrained, with a current ratio of 0.96 and negative operating income of -836.11 million JPY, despite holding 650.72 million JPY in cash and equivalents [doc:7674.T_valuation_snapshot]. The free cash flow is negative at -911.18 million JPY, driven by capital expenditures of -169.62 million JPY [doc:7674.T_financial_snapshot]. Profitability metrics are weak, with a return on equity of -7.06% and a return on assets of -2.94%. The company's gross profit margin is 67.46% (5,178.92 million JPY on 7,683.48 million JPY revenue), but this is offset by high operating expenses, resulting in a net loss of -930.13 million JPY [doc:7674.T_valuation_snapshot]. The enterprise value to EBITDA ratio is negative at -7.47, reflecting the company's unprofitable operations [doc:7674.T_valuation_snapshot]. The company's revenue is concentrated in its core dumpling restaurant operations, with no disclosed geographic diversification beyond Japan. The business model relies on a mix of directly operated and franchise stores, but the financials do not provide segment-specific revenue breakdowns [doc:7674.T_description]. Outlook for the current fiscal year is negative, with a net loss expected to persist. The company's operating cash flow of 2.51 million JPY is insufficient to cover capital expenditures, suggesting a need for external financing or operational improvements to sustain growth [doc:7674.T_financial_snapshot]. No significant revenue growth is anticipated in the near term, with the company's current revenue of 7,683.48 million JPY representing a baseline for future performance [doc:7674.T_ir_observations]. Risk factors include liquidity constraints and the potential for dilution, though the risk assessment indicates low immediate pressure. The company's negative net income and operating income raise concerns about its ability to service debt and maintain operations without additional capital [doc:7674.T_risk_assessment]. No recent filings or transcripts indicate material changes in the company's strategic direction or financial health [doc:7674.T_ir_observations].
Key takeaways
  • Natty Swanky operates a dumpling restaurant chain in Japan with a mix of direct and franchise stores.
  • The company is unprofitable, with a net loss of -930.13 million JPY and negative operating income.
  • Liquidity is constrained, with a current ratio of 0.96 and negative free cash flow.
  • The business model lacks geographic diversification and segment-specific financial transparency.
  • The company's capital structure is relatively low-leveraged but faces challenges in sustaining operations without external financing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.68B
Gross profit$5.18B
Operating income-$836.1M
Net income-$930.1M
R&D
SG&A
D&A
SBC
Operating cash flow$2.5M
CapEx-$169.6M
Free cash flow-$911.2M
Total assets$3.16B
Total liabilities$1.85B
Total equity$1.32B
Cash & equivalents$650.7M
Long-term debt$600.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1$7.20B-$225.7M-$268.4M-$760.9M
FY-2$7.06B$381.8M$247.9M$259.8M
FY-3$5.85B-$425.6M-$379.5M-$617.8M
FY-4$3.61B$315.8M$223.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1$4.11B$2.27B$1.16B
FY-2$4.58B$2.57B$2.14B
FY-3$3.78B$1.56B$1.04B
FY-4$4.24B$1.93B$1.99B
PeriodOCFCapExFCFSBC
FY0
FY-1-$209.8M-$657.5M-$760.9M
FY-2$857.2M-$156.7M$259.8M
FY-3-$154.4M-$420.6M-$617.8M
FY-4$330.2M-$224.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.16B-$371.2M-$354.8M
FQ-1$1.84B-$138.0M-$153.3M
FQ-2$1.84B-$242.7M-$328.7M
FQ-3$1.85B-$84.2M-$93.3M
FQ-4$2.00B-$196.5M-$235.8M
FQ-5$1.68B-$82.2M-$49.9M
FQ-6$1.75B-$28.4M-$33.0M
FQ-7$1.77B$81.4M$50.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.16B$1.32B$650.7M
FQ-1$3.33B$1.67B$541.2M
FQ-2$3.81B$1.83B$1.00B
FQ-3$4.28B$2.15B$1.32B
FQ-4$4.11B$2.27B$1.16B
FQ-5$4.47B$2.51B$1.55B
FQ-6$4.44B$2.57B$1.92B
FQ-7$4.38B$2.59B$1.94B
PeriodOCFCapExFCFSBC
FQ0$2.5M-$169.6M
FQ-1
FQ-2-$50.6M-$126.6M
FQ-3
FQ-4-$209.8M-$657.5M
FQ-5$130.7M
FQ-6$36.7M-$152.8M
FQ-7
Valuation
Market price$2573.00
Market cap$6.30B
Enterprise value$6.25B
P/E
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income
EV/OCF2490.5
P/B4.8
P/Tangible book4.8
Tangible book$1.32B
Net cash$50.2M
Current ratio1.0
Debt/Equity0.5
ROA-29.4%
ROE-70.6%
Cash conversion-0.0%
CapEx/Revenue-2.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric7674Activity
Op margin-10.9%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-12.1%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin67.4%53.4% medp25 32.5% · p75 67.0%top quartile
CapEx / revenue-2.2%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity46.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Last actual EPS-380.11 JPY
Last actual revenue7,683,480,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 07:42 UTC#8dc6f73b
Market quoteclose JPY 2573.00 · shares 0.00B diluted
no public URL
2026-05-03 07:42 UTC#b26c0cd2
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 07:43 UTCJob: 9edcf609