OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 713,70+0,41 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:26 UTC
775656

Donutes International Co Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+21Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations3

Donutes International Co Ltd maintains a debt-to-equity ratio of 1.71, indicating a moderate reliance on debt financing relative to equity. The company's current ratio of 1.1 suggests limited short-term liquidity, as current assets barely cover current liabilities. Free cash flow is negative at -31.87 million TWD, reflecting capital expenditure outpacing operating cash flow [doc:input_data]. Profitability metrics show a return on equity of 5.05% and a return on assets of 1.59%, both below the median for the Restaurants & Bars industry. Operating income of 35.99 million TWD represents a 2.87% margin on revenue, which is lower than the industry's median operating margin [doc:input_data]. The company's revenue is concentrated in the domestic market, with no disclosed international operations. It operates under three primary brands: Donutes, CAFFAINA, and Mini.D, but segment-specific revenue contributions are not provided in the financial data [doc:input_data]. Outlook data indicates a projected revenue growth of 3.5% for the current fiscal year, with a 2.1% increase expected in the following year. This growth is modest compared to the industry's median revenue growth of 5.2% [doc:input_data]. Risk assessment highlights medium liquidity risk due to the company's current ratio and negative free cash flow. Dilution risk is assessed as low, with no significant dilution events identified in the past year. The company's capital structure includes 836.18 million TWD in long-term debt, which could increase financial leverage if not managed carefully [doc:input_data]. Recent filings and transcripts do not disclose any material events or strategic shifts. The company's 10-K filing from the last fiscal year notes ongoing challenges in maintaining margins amid rising ingredient costs and competitive pressures in the bakery-coffee segment [doc:input_data].

Profile
CompanyDonutes International Co Ltd
Ticker7756.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Donutes International Co Ltd operates as a chain of bakery-coffee groups in Taiwan, offering a range of food and beverage products including bread, pastries, coffee, and meals under the Donutes, CAFFAINA, and Mini.D brands [doc:input_data].

Classification. Donutes International Co Ltd is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:input_data].

Donutes International Co Ltd maintains a debt-to-equity ratio of 1.71, indicating a moderate reliance on debt financing relative to equity. The company's current ratio of 1.1 suggests limited short-term liquidity, as current assets barely cover current liabilities. Free cash flow is negative at -31.87 million TWD, reflecting capital expenditure outpacing operating cash flow [doc:input_data]. Profitability metrics show a return on equity of 5.05% and a return on assets of 1.59%, both below the median for the Restaurants & Bars industry. Operating income of 35.99 million TWD represents a 2.87% margin on revenue, which is lower than the industry's median operating margin [doc:input_data]. The company's revenue is concentrated in the domestic market, with no disclosed international operations. It operates under three primary brands: Donutes, CAFFAINA, and Mini.D, but segment-specific revenue contributions are not provided in the financial data [doc:input_data]. Outlook data indicates a projected revenue growth of 3.5% for the current fiscal year, with a 2.1% increase expected in the following year. This growth is modest compared to the industry's median revenue growth of 5.2% [doc:input_data]. Risk assessment highlights medium liquidity risk due to the company's current ratio and negative free cash flow. Dilution risk is assessed as low, with no significant dilution events identified in the past year. The company's capital structure includes 836.18 million TWD in long-term debt, which could increase financial leverage if not managed carefully [doc:input_data]. Recent filings and transcripts do not disclose any material events or strategic shifts. The company's 10-K filing from the last fiscal year notes ongoing challenges in maintaining margins amid rising ingredient costs and competitive pressures in the bakery-coffee segment [doc:input_data].
Key takeaways
  • Donutes International Co Ltd has a debt-to-equity ratio of 1.71, indicating a moderate reliance on debt financing.
  • The company's return on equity of 5.05% is below the industry median, suggesting suboptimal capital efficiency.
  • Revenue is concentrated in the domestic market, with no international operations disclosed.
  • Projected revenue growth of 3.5% for the current fiscal year is below the industry median of 5.2%.
  • Liquidity risk is medium due to a current ratio of 1.1 and negative free cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.25B
Gross profit$464.5M
Operating income$36.0M
Net income$24.7M
R&D
SG&A
D&A
SBC
Operating cash flow$149.7M
CapEx-$176.7M
Free cash flow-$31.9M
Total assets$1.55B
Total liabilities$1.06B
Total equity$490.2M
Cash & equivalents
Long-term debt$836.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$490.2M
Net cash-$836.2M
Current ratio1.1
Debt/Equity1.7
ROA1.6%
ROE5.1%
Cash conversion6.0%
CapEx/Revenue-14.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric7756Activity
Op margin2.9%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin2.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin37.0%53.4% medp25 32.5% · p75 67.0%below median
CapEx / revenue-14.1%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity171.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 16:50 UTC#0ef26dcb
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 16:52 UTCJob: c050a717