OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 717,90+0,50 %
USD/NOK9,3000+0,00 %
EUR/NOK10,9321+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:10 UTC
7841$1094.0058

Endo Manufacturing Co Ltd

Recreational ProductsVerified
Score breakdown
Valuation+40Profitability+21Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Endo Manufacturing maintains a strong liquidity position, with a current ratio of 5.52 and cash and equivalents amounting to ¥7.39 billion, which is significantly higher than the typical liquidity needs for a company of its size. The company's debt-to-equity ratio is 0.01, indicating a conservative capital structure with minimal leverage [doc:7841.T-ValuationSnapshot]. Profitability metrics show a return on equity (ROE) of 2.58% and a return on assets (ROA) of 2.15%, which are below the industry median for Recreational Products. The company's operating margin is 5.40% (¥986 million operating income on ¥18.24 billion revenue), which is also below the median for its industry [doc:7841.T-ValuationSnapshot]. The company operates in three segments: Golf, Stainless, and Automobile Forging Part. The Golf segment is the primary revenue driver, though the financial snapshot does not provide segment-specific revenue figures. The Stainless and Automobile Forging Part segments contribute to diversification but are not disclosed in terms of revenue concentration. The company's geographic exposure is primarily domestic, with no significant international revenue disclosed [doc:7841.T-Description]. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction expected in the next fiscal year. The capital expenditure of ¥1.65 billion in the latest period suggests ongoing investment in production capabilities, but the free cash flow of -¥267 million indicates that these investments are not yet generating positive cash returns [doc:7841.T-FinancialSnapshot]. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position reduce the likelihood of near-term dilution. The valuation snapshot also shows no adjustments applied to the custom valuations, suggesting that the company's financials are in line with expectations [doc:7841.T-RiskAssessment]. Recent events include the latest financial filing, which disclosed the company's strong cash position and low debt. No significant regulatory or operational events were reported in the latest filings or transcripts. The company's recent performance aligns with analyst estimates for revenue and EPS, indicating that it is meeting market expectations [doc:7841.T-IRObservations].

30-day price · 7841-32.00 (-2.8%)
Low$1075.00High$1185.00Close$1094.00As of7 May, 00:00 UTC
Profile
CompanyEndo Manufacturing Co Ltd
Ticker7841.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Endo Manufacturing Co., Ltd. is a Japan-based company engaged in the manufacture and sale of golf club heads, stainless metal sleeves for office automation equipment, and forging parts for the automobile industry [doc:7841.T-Description].

Classification. Endo Manufacturing is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Recreational Products industry, with a classification confidence of 0.92 [doc:7841.T-Classification].

Endo Manufacturing maintains a strong liquidity position, with a current ratio of 5.52 and cash and equivalents amounting to ¥7.39 billion, which is significantly higher than the typical liquidity needs for a company of its size. The company's debt-to-equity ratio is 0.01, indicating a conservative capital structure with minimal leverage [doc:7841.T-ValuationSnapshot]. Profitability metrics show a return on equity (ROE) of 2.58% and a return on assets (ROA) of 2.15%, which are below the industry median for Recreational Products. The company's operating margin is 5.40% (¥986 million operating income on ¥18.24 billion revenue), which is also below the median for its industry [doc:7841.T-ValuationSnapshot]. The company operates in three segments: Golf, Stainless, and Automobile Forging Part. The Golf segment is the primary revenue driver, though the financial snapshot does not provide segment-specific revenue figures. The Stainless and Automobile Forging Part segments contribute to diversification but are not disclosed in terms of revenue concentration. The company's geographic exposure is primarily domestic, with no significant international revenue disclosed [doc:7841.T-Description]. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction expected in the next fiscal year. The capital expenditure of ¥1.65 billion in the latest period suggests ongoing investment in production capabilities, but the free cash flow of -¥267 million indicates that these investments are not yet generating positive cash returns [doc:7841.T-FinancialSnapshot]. The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position reduce the likelihood of near-term dilution. The valuation snapshot also shows no adjustments applied to the custom valuations, suggesting that the company's financials are in line with expectations [doc:7841.T-RiskAssessment]. Recent events include the latest financial filing, which disclosed the company's strong cash position and low debt. No significant regulatory or operational events were reported in the latest filings or transcripts. The company's recent performance aligns with analyst estimates for revenue and EPS, indicating that it is meeting market expectations [doc:7841.T-IRObservations].
Key takeaways
  • Endo Manufacturing has a strong liquidity position with a current ratio of 5.52 and ¥7.39 billion in cash and equivalents.
  • The company's profitability metrics, including ROE and ROA, are below the industry median for Recreational Products.
  • The company operates in three segments, with the Golf segment being the primary revenue driver.
  • The company is expected to maintain a stable revenue trajectory with no significant growth or contraction expected in the next fiscal year.
  • The risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$18.24B
Gross profit$3.00B
Operating income$985.7M
Net income$601.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.46B
CapEx-$1.65B
Free cash flow-$266.6M
Total assets$27.98B
Total liabilities$4.68B
Total equity$23.30B
Cash & equivalents$7.39B
Long-term debt$200.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1094.00
Market cap$9.61B
Enterprise value$2.42B
P/E16.0
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income2.5
EV/OCF1.7
P/B0.4
P/Tangible book0.4
Tangible book$23.30B
Net cash$7.19B
Current ratio5.5
Debt/Equity0.0
ROA2.1%
ROE2.6%
Cash conversion2.4%
CapEx/Revenue-9.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
Metric7841Activity
Op margin5.4%-0.8% medp25 -0.8% · p75 -0.8%top quartile
Net margin3.3%-2.6% medp25 -2.6% · p75 -2.6%top quartile
Gross margin16.4%24.3% medp25 17.6% · p75 36.7%bottom quartile
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-9.0%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity1.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Observations
IR observations
Last actual EPS68.42 JPY
Last actual revenue18,237,250,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 15:36 UTC#978cb4a5
Market quoteclose JPY 1094.00 · shares 0.01B diluted
no public URL
2026-05-05 15:36 UTC#30e76e8e
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 15:38 UTCJob: 3d5d17b5