OSEBX1 931,26−0,71 %
EQNR337,90−3,43 %
DNB282,65+0,55 %
MOWI198,80−1,68 %
Brent$99,07−2,17 %
Gold$4 744,50+1,07 %
USD/NOK9,2127−0,94 %
EUR/NOK10,8481−0,71 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:15 UTC
784758

Graphite Design Inc

Recreational ProductsVerified
Score breakdown
Profitability+9Sentiment+15Missing signals-3
Quality breakdown
Key fields100Profile25Conclusion98AI synthesis40Observations20

Graphite Design Inc maintains a strong liquidity position with a current ratio of 5.71, indicating ample short-term assets to cover liabilities [doc:HA-latest]. The company holds JPY 3.16 billion in cash and equivalents, which is 159% of its total liabilities, and has a debt-to-equity ratio of 0.22, suggesting a conservative capital structure [doc:HA-latest]. However, the company reported negative operating and free cash flows of JPY 191 million and JPY 723 million, respectively, indicating that capital expenditures and working capital changes are outpacing operating cash generation [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 2.87% and a return on assets (ROA) of 2.06%, both below the industry median for Recreational Products firms. The gross margin of 54.6% is in line with industry norms, but the operating margin of 5.87% is below the median, suggesting inefficiencies in cost control or pricing power [doc:HA-latest]. The net profit margin of 5.32% reflects a similar trend, with the company underperforming in converting revenue to net income relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and regulatory changes, particularly in Japan, where the company is headquartered [doc:HA-latest]. No material international revenue breakdown is available, limiting visibility into geographic risk. Outlook for the current fiscal year shows a revenue shortfall, with actual revenue of JPY 2.71 billion trailing the mean analyst estimate of JPY 2.9 billion. Earnings per share (EPS) also underperformed, with actual EPS of 22.26 JPY versus a mean estimate of 24.70 JPY. These results suggest a contraction in demand or pricing pressures, though no specific guidance for the next fiscal year is provided [doc:]. Risk factors remain low in the short term, with no immediate liquidity or dilution flags detected. The company has not issued new shares recently, and its diluted share count is unchanged from the basic count, indicating no near-term dilution risk [doc:HA-latest]. However, the negative free cash flow and high capital expenditures suggest potential future liquidity constraints if operating cash flow does not improve. Recent filings and transcripts do not disclose material events or strategic shifts. The company's focus remains on core recreational product lines, with no announced expansion into new markets or product categories [doc:HA-latest]. Analysts have not flagged any significant operational or strategic risks in the latest reports.

Profile
CompanyGraphite Design Inc
Ticker7847.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Graphite Design Inc designs and sells high-performance graphite-based recreational products, primarily serving the golf and outdoor sports markets [doc:HA-latest].

Classification. Graphite Design Inc is classified in the Recreational Products industry under the Cyclical Consumer Products business sector with 92% confidence [doc:verified market data].

Graphite Design Inc maintains a strong liquidity position with a current ratio of 5.71, indicating ample short-term assets to cover liabilities [doc:HA-latest]. The company holds JPY 3.16 billion in cash and equivalents, which is 159% of its total liabilities, and has a debt-to-equity ratio of 0.22, suggesting a conservative capital structure [doc:HA-latest]. However, the company reported negative operating and free cash flows of JPY 191 million and JPY 723 million, respectively, indicating that capital expenditures and working capital changes are outpacing operating cash generation [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 2.87% and a return on assets (ROA) of 2.06%, both below the industry median for Recreational Products firms. The gross margin of 54.6% is in line with industry norms, but the operating margin of 5.87% is below the median, suggesting inefficiencies in cost control or pricing power [doc:HA-latest]. The net profit margin of 5.32% reflects a similar trend, with the company underperforming in converting revenue to net income relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and regulatory changes, particularly in Japan, where the company is headquartered [doc:HA-latest]. No material international revenue breakdown is available, limiting visibility into geographic risk. Outlook for the current fiscal year shows a revenue shortfall, with actual revenue of JPY 2.71 billion trailing the mean analyst estimate of JPY 2.9 billion. Earnings per share (EPS) also underperformed, with actual EPS of 22.26 JPY versus a mean estimate of 24.70 JPY. These results suggest a contraction in demand or pricing pressures, though no specific guidance for the next fiscal year is provided [doc:]. Risk factors remain low in the short term, with no immediate liquidity or dilution flags detected. The company has not issued new shares recently, and its diluted share count is unchanged from the basic count, indicating no near-term dilution risk [doc:HA-latest]. However, the negative free cash flow and high capital expenditures suggest potential future liquidity constraints if operating cash flow does not improve. Recent filings and transcripts do not disclose material events or strategic shifts. The company's focus remains on core recreational product lines, with no announced expansion into new markets or product categories [doc:HA-latest]. Analysts have not flagged any significant operational or strategic risks in the latest reports.
Key takeaways
  • Graphite Design Inc has a strong liquidity position but is generating negative free cash flow, which could constrain long-term flexibility.
  • Profitability metrics are below industry medians, particularly in operating and net margins, indicating operational inefficiencies.
  • The company's revenue is concentrated in a single business segment with no geographic diversification, increasing exposure to regional risks.
  • Analysts have downgraded revenue and EPS expectations, suggesting a near-term demand slowdown or pricing pressures.
  • No immediate dilution or liquidity risks are present, but capital expenditures and negative free cash flow could become concerns if operating cash flow does not improve.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.71B
Gross profit$1.48B
Operating income$159.2M
Net income$144.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$191.0M
CapEx-$812.7M
Free cash flow-$723.0M
Total assets$7.02B
Total liabilities$2.00B
Total equity$5.02B
Cash & equivalents$3.16B
Long-term debt$1.13B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.02B
Net cash$2.03B
Current ratio5.7
Debt/Equity0.2
ROA2.1%
ROE2.9%
Cash conversion-1.3%
CapEx/Revenue-30.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
Metric7847Activity
Op margin5.9%-0.8% medp25 -0.8% · p75 -0.8%top quartile
Net margin5.3%-2.6% medp25 -2.6% · p75 -2.6%top quartile
Gross margin54.6%24.3% medp25 17.6% · p75 36.7%top quartile
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-30.0%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity22.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Observations
IR observations
Mean EPS estimate24.70 JPY
Last actual EPS22.26 JPY
Mean revenue estimate2,900,000,000 JPY
Last actual revenue2,711,900,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 17:28 UTC#3d748552
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 17:30 UTCJob: 3755e355