OSEBX1 931,76−0,69 %
EQNR338,05−3,39 %
DNB282,55+0,52 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 743,10+1,04 %
USD/NOK9,2149−0,92 %
EUR/NOK10,8500−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:13 UTC
7847$23.9056

LI Yu Chu Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+18Profitability+9Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

The company’s capital structure is highly leveraged, with a debt-to-equity ratio of 1.91, indicating significant reliance on debt financing. Despite a negative net cash position, the company maintains a market price of TWD 23.9 and a market cap of TWD 693.1 million, with a price-to-book ratio of 3.18. Free cash flow is negative at TWD -129.65 million, driven by capital expenditures of TWD -243.39 million, which outpace operating cash flow of TWD 114.43 million [doc:7847.TWO-FS-2023]. Profitability metrics are weak, with a net loss of TWD -20.64 million and an operating loss of TWD -19.37 million. Return on equity is -9.46%, and return on assets is -2.57%, both significantly below the industry median for Restaurants & Bars. Gross profit of TWD 331.95 million represents 33.16% of revenue, but this is insufficient to cover operating expenses [doc:7847.TWO-FS-2023]. The company’s revenue is entirely concentrated in Taiwan, with no disclosed international operations. Segment data is not available, but the brand portfolio includes sushi, teppanyaki, and hotpot, suggesting a diversified menu strategy within the domestic market. However, the lack of geographic diversification increases exposure to local economic and regulatory risks [doc:7847.TWO-10K-2023]. Growth appears constrained, with no revenue growth disclosed in the latest financials. The company reported TWD 1.001 billion in revenue, but operating income and net income are negative. Outlook data is not available, but the capital expenditure outlay suggests ongoing investment in store infrastructure or brand expansion [doc:7847.TWO-FS-2023]. Risk factors include high leverage and negative free cash flow, which could limit financial flexibility. The company has a low dilution risk, with no recent share issuance or ATM programs disclosed. However, the negative net cash position and operating losses raise concerns about liquidity and solvency [doc:7847.TWO-FS-2023]. Recent filings and transcripts indicate no major strategic shifts, but the company has not disclosed any material events in the past 12 months. The 10-K filing highlights ongoing challenges in the competitive restaurant sector in Taiwan, including rising labor and food costs [doc:7847.TWO-10K-2023].

Profile
CompanyLI Yu Chu Co Ltd
Ticker7847.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. LI Yu Chu Co Ltd operates as a chain restaurant services provider in Taiwan, operating multiple brands including Chuyusushi, Chuyu Teppanyaki, and HAPPY COW SUKIYAKI HOTPOT [doc:7847.TWO-10K-2023].

Classification. The company is classified under Restaurants & Bars (5330102010) in the Cyclical Consumer Services business sector, with 0.92 confidence [doc:7847.TWO--2023].

The company’s capital structure is highly leveraged, with a debt-to-equity ratio of 1.91, indicating significant reliance on debt financing. Despite a negative net cash position, the company maintains a market price of TWD 23.9 and a market cap of TWD 693.1 million, with a price-to-book ratio of 3.18. Free cash flow is negative at TWD -129.65 million, driven by capital expenditures of TWD -243.39 million, which outpace operating cash flow of TWD 114.43 million [doc:7847.TWO-FS-2023]. Profitability metrics are weak, with a net loss of TWD -20.64 million and an operating loss of TWD -19.37 million. Return on equity is -9.46%, and return on assets is -2.57%, both significantly below the industry median for Restaurants & Bars. Gross profit of TWD 331.95 million represents 33.16% of revenue, but this is insufficient to cover operating expenses [doc:7847.TWO-FS-2023]. The company’s revenue is entirely concentrated in Taiwan, with no disclosed international operations. Segment data is not available, but the brand portfolio includes sushi, teppanyaki, and hotpot, suggesting a diversified menu strategy within the domestic market. However, the lack of geographic diversification increases exposure to local economic and regulatory risks [doc:7847.TWO-10K-2023]. Growth appears constrained, with no revenue growth disclosed in the latest financials. The company reported TWD 1.001 billion in revenue, but operating income and net income are negative. Outlook data is not available, but the capital expenditure outlay suggests ongoing investment in store infrastructure or brand expansion [doc:7847.TWO-FS-2023]. Risk factors include high leverage and negative free cash flow, which could limit financial flexibility. The company has a low dilution risk, with no recent share issuance or ATM programs disclosed. However, the negative net cash position and operating losses raise concerns about liquidity and solvency [doc:7847.TWO-FS-2023]. Recent filings and transcripts indicate no major strategic shifts, but the company has not disclosed any material events in the past 12 months. The 10-K filing highlights ongoing challenges in the competitive restaurant sector in Taiwan, including rising labor and food costs [doc:7847.TWO-10K-2023].
Key takeaways
  • The company is highly leveraged, with a debt-to-equity ratio of 1.91 and negative free cash flow.
  • Profitability is weak, with a net loss of TWD -20.64 million and a return on equity of -9.46%.
  • Revenue is entirely concentrated in Taiwan, increasing exposure to local economic and regulatory risks.
  • Capital expenditures are outpacing operating cash flow, suggesting ongoing investment in growth.
  • Liquidity risk is elevated due to negative net cash and operating losses.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.00B
Gross profit$331.9M
Operating income-$19.4M
Net income-$20.6M
R&D
SG&A
D&A
SBC
Operating cash flow$114.4M
CapEx-$243.4M
Free cash flow-$129.7M
Total assets$801.9M
Total liabilities$583.7M
Total equity$218.1M
Cash & equivalents$28.8M
Long-term debt$416.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$23.90
Market cap$693.1M
Enterprise value$1.08B
P/E
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income
EV/OCF9.4
P/B3.2
P/Tangible book3.2
Tangible book$218.1M
Net cash-$387.5M
Current ratio0.6
Debt/Equity1.9
ROA-2.6%
ROE-9.5%
Cash conversion-5.5%
CapEx/Revenue-24.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric7847Activity
Op margin-1.9%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-2.1%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin33.2%54.1% medp25 33.1% · p75 66.8%below median
CapEx / revenue-24.3%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity191.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 22:11 UTC#8db57a60
Market quoteclose TWD 23.90 · shares 0.03B diluted
no public URL
2026-05-03 22:11 UTC#7136fb99
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 22:12 UTCJob: 99408581