OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,03+0,75 %
Gold$4 713,30+0,40 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9329+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:13 UTC
7872$592.0058

Estelle Holdings Co Ltd

Apparel & AccessoriesVerified
Score breakdown
Valuation+27Profitability+9Sentiment+15Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Estelle Holdings has a market price of 592 JPY per share and a market capitalization of 6.2 billion JPY, with a price-to-book ratio of 0.52 and a price-to-tangible-book ratio of 0.52, indicating a discount to its book value [doc:HA-latest]. The company's liquidity position is characterized by a current ratio of 2.37 and cash and equivalents of 5.1 billion JPY, but it carries long-term debt of 9.6 billion JPY, resulting in a debt-to-equity ratio of 0.81 [doc:HA-latest]. The company's free cash flow is negative at -685 million JPY, and its operating cash flow is only 117 million JPY, suggesting limited cash generation [doc:HA-latest]. Profitability metrics show a return on equity of -2.89% and a return on assets of -1.15%, both below the industry median for Apparel & Accessories, which typically shows positive returns [doc:HA-latest]. The company reported a net loss of 344 million JPY and an operating loss of 318 million JPY, indicating a challenging operating environment [doc:HA-latest]. Gross profit of 17.5 billion JPY represents 56% of revenue, but this is insufficient to cover operating expenses [doc:HA-latest]. The company's revenue is split between two segments: Jewelry Products and Eyeglasses. No specific revenue concentration by geography is disclosed, but the company is primarily focused on the Japanese market [doc:HA-latest]. The lack of geographic diversification could pose a risk if domestic demand weakens [doc:HA-latest]. Looking ahead, the company's revenue outlook is uncertain, with no specific guidance provided. The recent operating loss and negative net income suggest a need for cost optimization or revenue growth to return to profitability [doc:HA-latest]. The company's capital expenditure of -462 million JPY indicates ongoing investment, but the negative free cash flow suggests that these investments are not yet generating returns [doc:HA-latest]. Risk factors include liquidity concerns, as the company has negative net cash after subtracting total debt. The risk of dilution is currently low, but the company's financial position could deteriorate if operating performance does not improve [doc:HA-latest]. The company's debt-to-equity ratio of 0.81 is relatively high for the industry, which could limit its ability to raise additional capital [doc:HA-latest]. Recent financial filings show a continued decline in profitability, with the last actual EPS at -32.93 JPY and revenue of 31.3 billion JPY [doc:, ]. No recent earnings call transcripts or press releases were available to provide further insight into management's strategy or outlook [doc:HA-latest].

30-day price · 7872-35.00 (-5.6%)
Low$585.00High$632.00Close$592.00As of7 May, 00:00 UTC
Profile
CompanyEstelle Holdings Co Ltd
Ticker7872.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Estelle Holdings Co Ltd designs, manufactures, and sells jewelry and eyeglasses in Japan, operating through two segments: Jewelry Products and Eyeglasses [doc:HA-latest].

Classification. Estelle Holdings is classified in the Consumer Cyclicals economic sector, under the Cyclical Consumer Products business sector, with a confidence level of 0.92 [doc:verified market data].

Estelle Holdings has a market price of 592 JPY per share and a market capitalization of 6.2 billion JPY, with a price-to-book ratio of 0.52 and a price-to-tangible-book ratio of 0.52, indicating a discount to its book value [doc:HA-latest]. The company's liquidity position is characterized by a current ratio of 2.37 and cash and equivalents of 5.1 billion JPY, but it carries long-term debt of 9.6 billion JPY, resulting in a debt-to-equity ratio of 0.81 [doc:HA-latest]. The company's free cash flow is negative at -685 million JPY, and its operating cash flow is only 117 million JPY, suggesting limited cash generation [doc:HA-latest]. Profitability metrics show a return on equity of -2.89% and a return on assets of -1.15%, both below the industry median for Apparel & Accessories, which typically shows positive returns [doc:HA-latest]. The company reported a net loss of 344 million JPY and an operating loss of 318 million JPY, indicating a challenging operating environment [doc:HA-latest]. Gross profit of 17.5 billion JPY represents 56% of revenue, but this is insufficient to cover operating expenses [doc:HA-latest]. The company's revenue is split between two segments: Jewelry Products and Eyeglasses. No specific revenue concentration by geography is disclosed, but the company is primarily focused on the Japanese market [doc:HA-latest]. The lack of geographic diversification could pose a risk if domestic demand weakens [doc:HA-latest]. Looking ahead, the company's revenue outlook is uncertain, with no specific guidance provided. The recent operating loss and negative net income suggest a need for cost optimization or revenue growth to return to profitability [doc:HA-latest]. The company's capital expenditure of -462 million JPY indicates ongoing investment, but the negative free cash flow suggests that these investments are not yet generating returns [doc:HA-latest]. Risk factors include liquidity concerns, as the company has negative net cash after subtracting total debt. The risk of dilution is currently low, but the company's financial position could deteriorate if operating performance does not improve [doc:HA-latest]. The company's debt-to-equity ratio of 0.81 is relatively high for the industry, which could limit its ability to raise additional capital [doc:HA-latest]. Recent financial filings show a continued decline in profitability, with the last actual EPS at -32.93 JPY and revenue of 31.3 billion JPY [doc:, ]. No recent earnings call transcripts or press releases were available to provide further insight into management's strategy or outlook [doc:HA-latest].
Key takeaways
  • Estelle Holdings is trading at a significant discount to book value, with a price-to-book ratio of 0.52.
  • The company is currently unprofitable, with a net loss of 344 million JPY and an operating loss of 318 million JPY.
  • Liquidity is a concern, as the company has negative net cash after subtracting total debt.
  • The company's debt-to-equity ratio of 0.81 is relatively high for the Apparel & Accessories industry.
  • Free cash flow is negative at -685 million JPY, indicating limited cash generation.
  • The company's revenue is split between two segments, but no specific geographic concentration is disclosed.
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$31.27B
Gross profit$17.53B
Operating income-$318.0M
Net income-$344.0M
R&D
SG&A
D&A
SBC
Operating cash flow$117.0M
CapEx-$462.0M
Free cash flow-$685.0M
Total assets$29.87B
Total liabilities$17.96B
Total equity$11.91B
Cash & equivalents$5.11B
Long-term debt$9.60B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$592.00
Market cap$6.20B
Enterprise value$10.69B
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income
EV/OCF91.4
P/B0.5
P/Tangible book0.5
Tangible book$11.91B
Net cash-$4.49B
Current ratio2.4
Debt/Equity0.8
ROA-1.1%
ROE-2.9%
Cash conversion-34.0%
CapEx/Revenue-1.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric7872Activity
Op margin-1.0%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-1.1%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin56.1%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-1.5%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity81.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Last actual EPS-32.93 JPY
Last actual revenue31,271,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 04:53 UTC#744f4a45
Market quoteclose JPY 592.00 · shares 0.01B diluted
no public URL
2026-05-05 04:53 UTC#be73c5af
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 04:55 UTCJob: c568f3c4