OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:14 UTC
7878$886.0055

Kohsai Co Ltd

Apparel & AccessoriesVerified
Score breakdown
Valuation+43Profitability+20Sentiment+15Risk penalty-3
Quality breakdown
Key fields100Profile25Conclusion97AI synthesis40Observations3

Kohsai maintains a debt-to-equity ratio of 0.75, indicating a moderate reliance on debt financing, while holding JPY 506.8 million in cash and equivalents [doc:HA-latest]. The company's liquidity position is assessed as medium, with negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints [doc:HA-latest]. The price-to-book ratio of 0.86 implies that the company's market value is below its book value, which may reflect market skepticism about its asset quality or future earnings potential [doc:valuation snapshot]. Profitability metrics show a return on equity (ROE) of 7.13% and a return on assets (ROA) of 3.23%, both below the typical thresholds for high-performing apparel firms. The gross margin of 18.45% (JPY 782.5 million gross profit on JPY 4.24 billion revenue) is in line with industry norms, but the operating margin of 4.23% (JPY 179.6 million operating income) is weak, indicating pressure on cost control or pricing power [doc:HA-latest]. The company's revenue is concentrated in its domestic Japanese market, with no disclosed international segments. This geographic concentration increases exposure to local economic conditions and regulatory shifts, particularly in the apparel and accessories sector [doc:HA-latest]. No material revenue is attributed to specific product lines or customer segments, suggesting a lack of diversification in its offerings [doc:HA-latest]. Kohsai's revenue growth is expected to remain flat in the current fiscal year, with a marginal increase projected for the following year. The company's free cash flow of JPY 57.4 million and capital expenditure of JPY 83.4 million suggest a cautious approach to reinvestment, with limited capacity for aggressive expansion [doc:HA-latest]. The operating cash flow of JPY -130.9 million indicates a cash outflow from operations, which may be a concern for sustaining operations without external financing [doc:HA-latest]. The risk assessment highlights liquidity as a medium concern, with the company's cash reserves insufficient to cover its long-term debt of JPY 1.17 billion. The dilution risk is assessed as low, with no significant dilution sources identified in the latest filings or disclosures [doc:HA-latest]. The company has not disclosed any recent material events, such as major acquisitions, regulatory actions, or earnings surprises, that would significantly alter its risk profile [doc:HA-latest].

Profile
CompanyKohsai Co Ltd
Ticker7878.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Kohsai Co Ltd designs, develops, and sells apparel and accessories, primarily in the Japanese market, with a focus on women's fashion [doc:HA-latest].

Classification. Kohsai is classified in the Consumer Cyclicals economic sector under the Cyclical Consumer Products business sector, with a high confidence level of 0.92 [doc:verified market data].

Kohsai maintains a debt-to-equity ratio of 0.75, indicating a moderate reliance on debt financing, while holding JPY 506.8 million in cash and equivalents [doc:HA-latest]. The company's liquidity position is assessed as medium, with negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints [doc:HA-latest]. The price-to-book ratio of 0.86 implies that the company's market value is below its book value, which may reflect market skepticism about its asset quality or future earnings potential [doc:valuation snapshot]. Profitability metrics show a return on equity (ROE) of 7.13% and a return on assets (ROA) of 3.23%, both below the typical thresholds for high-performing apparel firms. The gross margin of 18.45% (JPY 782.5 million gross profit on JPY 4.24 billion revenue) is in line with industry norms, but the operating margin of 4.23% (JPY 179.6 million operating income) is weak, indicating pressure on cost control or pricing power [doc:HA-latest]. The company's revenue is concentrated in its domestic Japanese market, with no disclosed international segments. This geographic concentration increases exposure to local economic conditions and regulatory shifts, particularly in the apparel and accessories sector [doc:HA-latest]. No material revenue is attributed to specific product lines or customer segments, suggesting a lack of diversification in its offerings [doc:HA-latest]. Kohsai's revenue growth is expected to remain flat in the current fiscal year, with a marginal increase projected for the following year. The company's free cash flow of JPY 57.4 million and capital expenditure of JPY 83.4 million suggest a cautious approach to reinvestment, with limited capacity for aggressive expansion [doc:HA-latest]. The operating cash flow of JPY -130.9 million indicates a cash outflow from operations, which may be a concern for sustaining operations without external financing [doc:HA-latest]. The risk assessment highlights liquidity as a medium concern, with the company's cash reserves insufficient to cover its long-term debt of JPY 1.17 billion. The dilution risk is assessed as low, with no significant dilution sources identified in the latest filings or disclosures [doc:HA-latest]. The company has not disclosed any recent material events, such as major acquisitions, regulatory actions, or earnings surprises, that would significantly alter its risk profile [doc:HA-latest].
Key takeaways
  • Kohsai's liquidity position is constrained by negative net cash after debt, with a debt-to-equity ratio of 0.75.
  • The company's ROE of 7.13% and ROA of 3.23% are below industry benchmarks, indicating suboptimal returns on capital.
  • Revenue is entirely concentrated in Japan, increasing exposure to local economic and regulatory risks.
  • Free cash flow is limited, and operating cash flow is negative, suggesting potential challenges in sustaining operations without external financing.
  • No significant dilution sources are identified, and the risk of near-term equity issuance is low.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.24B
Gross profit$782.5M
Operating income$179.6M
Net income$110.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$130.9M
CapEx-$83.4M
Free cash flow$57.4M
Total assets$3.42B
Total liabilities$1.87B
Total equity$1.55B
Cash & equivalents$506.8M
Long-term debt$1.17B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$886.00
Market cap$1.33B
Enterprise value$1.98B
P/E12.0
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income11.1
EV/OCF
P/B0.9
P/Tangible book0.9
Tangible book$1.55B
Net cash-$658.4M
Current ratio1.5
Debt/Equity0.8
ROA3.2%
ROE7.1%
Cash conversion-1.2%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric7878Activity
Op margin4.2%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin2.6%3.7% medp25 2.0% · p75 5.5%below median
Gross margin18.4%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-2.0%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity75.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 03:05 UTC#005ab8d7
Market quoteclose JPY 886.00 · shares 0.00B diluted
no public URL
2026-05-05 03:05 UTC#fec035d0
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 03:07 UTCJob: 9fb7fcdc